Adani Energy Sol

Market Cap: Large Cap
Industry: Power Generation/Distribution
ISIN: INE931S01010
NSEID: ADANIENSOL
BSEID: 539254

INR

840.75

6.75 (0.81%)

BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 10.5 lacs

Click here to access the older version

Price Point

High/Low

1Day

52 Week

Valuation

Technical

Day's Volume

CASH

10.5 lacs (-22.10%) Volume

Shareholding (Dec 2024)

FII

17.33%

Held by 172 FIIs

DII

5.85%

Held by 33 DIIs

Promoter

69.94%

Score

Click here to find our call on this stock

Strong Sell

Sell

Hold

Buy

Strong Buy

Dashboard

High Debt company with Weak Long Term Fundamental Strength

High Debt Company with a Debt to Equity ratio (avg) at 0 times
The company has been able to generate a Return on Capital Employed (avg) of 8.38% signifying low profitability per unit of total capital (equity and debt)

Stock is technically in a Mildly Bearish range

With ROCE of 9.9, it has a Very Expensive valuation with a 2.5 Enterprise value to Capital Employed

Consistent Underperformance against the benchmark over the last 3 years

Mojo Parameters

Loading Valuation Snapshot...

Stock DNA

Industry

Power Generation/Distribution

Market cap

INR 100,998 Cr (Large Cap)

P/E

44.00

Industry P/E

Dividend Yield

0.00%

Debt Equity

1.51

Return on Equity

9.74%

Price to Book

4.77

Revenue and Profits (1 Year):

Net Sales:

5,830 Cr

(Quarterly Results - Dec 2024)

Net Profit:

562 Cr

Total Returns

Total Returns (Price + Dividend)

Dividend Yield (0%)

TimePeriod

Price Return

Dividend Return

Total Return

6 Months

-13.95%

1 Year

-21.02%

2 Years

-20.24%

3 Years

-69.49%

4 Years

-14.06%

5 Years

326.13%

Adani Energy Sol for the last several years.

Risk Adjusted Returns v/s Sensex

Returns Beta

Beta has not been calculated since enough price history is not available

Key Factors

Quality key factors

Factor

Value

Sales Growth (5y)

15.45%

EBIT Growth (5y)

14.00%

EBIT to Interest (avg)

1.36

Debt to EBITDA (avg)

6.62

Net Debt to Equity (avg)

Sales to Capital Employed (avg)

0.31

Tax Ratio

9.73%

Dividend Payout Ratio

Pledged Shares

0.81%

Institutional Holding

23.18%

ROCE (avg)

8.38%

ROE (avg)

10.73%

Valuation key factors

Factor

Value

P/E Ratio

Industry P/E

Price to Book Value

4.77

EV to EBIT

22.70

EV to EBITDA

17.08

EV to Capital Employed

2.50

EV to Sales

5.97

PEG Ratio

0.54

Dividend Yield

ROCE (Latest)

9.90%

ROE (Latest)

9.74%

Tecnicals key factors

Indicator

Weekly

Monthly

MACD

Mildly Bullish

Bearish

RSI

No Signal

Bollinger Bands

Mildly Bullish

Bearish

Moving Averages

Mildly Bearish (Daily)

KST

Mildly Bullish

Bearish

Dow Theory

Mildly Bullish

OBV

Mildly Bullish

No Trend

Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish Turned

Shareholding

Shareholding Snapshot : Dec 2024

Shareholding Compare (%holding)

Majority shareholders

Promoters

Pledged Promoter Holdings

0.8091

Mutual Funds

Held by 24 Schemes (1.91%)

FIIs

Held by 172 FIIs (17.33%)

Promoter with highest holding

Gautambhai Shantilal Adani And Rajeshbhai Shantilal Adani (on Behalf Of S.b. Adani Family Trust) (50.08%)

Highest Public shareholder

Envestcom Holding Rsc Ltd (4.6%)

Individual Investors Holdings

4.39%

Financial

[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Dec'24 - YoY",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in quarter ended Dec 2024 is 27.78% vs 28.47% in Dec 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in quarter ended Dec 2024 is 72.91% vs -31.56% in Dec 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "5,830.26",
          "val2": "4,562.73",
          "chgp": "27.78%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "2,125.31",
          "val2": "1,527.35",
          "chgp": "39.15%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "809.12",
          "val2": "760.04",
          "chgp": "6.46%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "561.78",
          "val2": "324.90",
          "chgp": "72.91%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "36.45%",
          "val2": "33.47%",
          "chgp": "2.98%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Consolidated) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is 57.57% vs 14.95% in Sep 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is -133.03% vs 14.99% in Sep 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "11,562.25",
          "val2": "7,337.78",
          "chgp": "57.57%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "4,031.16",
          "val2": "3,078.34",
          "chgp": "30.95%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "1,623.87",
          "val2": "1,256.48",
          "chgp": "29.24%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "-1,506.02",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "-148.96",
          "val2": "450.94",
          "chgp": "-133.03%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "34.86%",
          "val2": "41.95%",
          "chgp": "-7.09%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Consolidated) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 46.15% vs 19.78% in Dec 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is -46.79% vs -10.50% in Dec 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "17,392.51",
          "val2": "11,900.51",
          "chgp": "46.15%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "6,156.47",
          "val2": "4,605.69",
          "chgp": "33.67%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "2,432.99",
          "val2": "2,016.52",
          "chgp": "20.65%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "-1,506.02",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "412.82",
          "val2": "775.84",
          "chgp": "-46.79%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "35.40%",
          "val2": "38.70%",
          "chgp": "-3.30%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is 24.94% vs 18.08% in Mar 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is -9.48% vs 4.29% in Mar 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "16,607.36",
          "val2": "13,292.72",
          "chgp": "24.94%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "6,171.21",
          "val2": "4,517.61",
          "chgp": "36.60%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "2,766.51",
          "val2": "2,781.47",
          "chgp": "-0.54%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "1,137.28",
          "val2": "1,256.33",
          "chgp": "-9.48%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "37.16%",
          "val2": "33.99%",
          "chgp": "3.17%",
          "chgp_class": "positive"
        }
      ]
    }
  }
]

Quarterly Results Snapshot (Consolidated) - Dec'24 - YoY

Dec'24

Dec'23

Change(%)

Net Sales

5,830.26

4,562.73

27.78%

Operating Profit (PBDIT) excl Other Income

2,125.31

1,527.35

39.15%

Interest

809.12

760.04

6.46%

Exceptional Items

0.00

Consolidate Net Profit

561.78

324.90

72.91%

Operating Profit Margin (Excl OI)

36.45%

33.47%

2.98%

Values in Rs Cr.

Compare with Peers

Net Sales

YoY Growth in quarter ended Dec 2024 is 27.78% vs 28.47% in Dec 2023

Consolidated Net Profit

YoY Growth in quarter ended Dec 2024 is 72.91% vs -31.56% in Dec 2023

All Quarterly Results

Half Yearly Results Snapshot (Consolidated) - Sep'24

Sep'24

Sep'23

Change(%)

Net Sales

11,562.25

7,337.78

57.57%

Operating Profit (PBDIT) excl Other Income

4,031.16

3,078.34

30.95%

Interest

1,623.87

1,256.48

29.24%

Exceptional Items

-1,506.02

0.00

Consolidate Net Profit

-148.96

450.94

-133.03%

Operating Profit Margin (Excl OI)

34.86%

41.95%

-7.09%

Values in Rs Cr.

Compare with Peers

Net Sales

Growth in half year ended Sep 2024 is 57.57% vs 14.95% in Sep 2023

Consolidated Net Profit

Growth in half year ended Sep 2024 is -133.03% vs 14.99% in Sep 2023

All Half Yearly Results

Nine Monthly Results Snapshot (Consolidated) - Dec'24

Dec'24

Dec'23

Change(%)

Net Sales

17,392.51

11,900.51

46.15%

Operating Profit (PBDIT) excl Other Income

6,156.47

4,605.69

33.67%

Interest

2,432.99

2,016.52

20.65%

Exceptional Items

-1,506.02

0.00

Consolidate Net Profit

412.82

775.84

-46.79%

Operating Profit Margin (Excl OI)

35.40%

38.70%

-3.30%

Values in Rs Cr.

Compare with Peers

Net Sales

YoY Growth in nine months ended Dec 2024 is 46.15% vs 19.78% in Dec 2023

Consolidated Net Profit

YoY Growth in nine months ended Dec 2024 is -46.79% vs -10.50% in Dec 2023

All Nine Monthly Results

Annual Results Snapshot (Consolidated) - Mar'24

Mar'24

Mar'23

Change(%)

Net Sales

16,607.36

13,292.72

24.94%

Operating Profit (PBDIT) excl Other Income

6,171.21

4,517.61

36.60%

Interest

2,766.51

2,781.47

-0.54%

Exceptional Items

0.00

Consolidate Net Profit

1,137.28

1,256.33

-9.48%

Operating Profit Margin (Excl OI)

37.16%

33.99%

3.17%

Values in Rs Cr.

Compare with Peers

Net Sales

YoY Growth in year ended Mar 2024 is 24.94% vs 18.08% in Mar 2023

Consolidated Net Profit

YoY Growth in year ended Mar 2024 is -9.48% vs 4.29% in Mar 2023

All Annual Results

Company CV

About Adani Energy Solutions Ltd

Adani Energy Solutions Ltd

Large Cap

Power Generation/Distribution

Adani Energy Solutions Limited, headquartered at Ahmedabad in Gujarat, is the transmission and distribution arm of the Adani Portfolio, as fastest growing and the largest private transmission company in India. The Company operates across 16 states, with a portfolio of 20,509 circuit kilometers (ckm) of transmission lines and more than 57,011 MVA of power transformation capacity from 132 to 765 kilovolts of HVAC systems and 500 kilovolts of HVDC systems.

Company Coordinates

Company Details

Adani House Navrangpura, Nr Mithakhali Six Roads Ahmedabad Gujarat : 380009

Tel: 91-79-25555555/26565555

http://www.adanitransmission.com

jaladhi.shukla@adani.com

Registrar Details