down arrow

Add-Shop E-Reta.

  • Market Cap: Micro Cap
  • Industry: Trading
  • ISIN: INE01B501018
  • NSEID:
  • BSEID: 541865
INR
11.14
0.08 (0.72%)
BSENSE

Apr 11, 12:52 PM

BSE+NSE Vol: 30456

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

52 Week

Valuation
Technical
Day's Volume

CASH

30.46 k (-62.07%) Volume

Shareholding (Dec 2024)

FII

0.00%

Held by 0 FIIs

DII

0.00%

Held by 0 DIIs

Promoter

27.20%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

Weak Long Term Fundamental Strength with a -160.17% CAGR growth in Operating Profits over the last 5 years

 
2

Negative results in Dec 24

3

Stock is technically in a Bearish range

4

Risky - Negative EBITDA

5

Consistent Underperformance against the benchmark over the last 3 years

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

Trading

stock-summary
Market cap

INR 31 Cr (Micro Cap)

stock-summary
P/E

NA (Loss Making)

stock-summary
Industry P/E

22

stock-summary
Dividend Yield

0.00%

stock-summary
Debt Equity

0.10

stock-summary
Return on Equity

-3.60%

stock-summary
Price to Book

0.28

Revenue and Profits (1 Year):
Net Sales:
34 Cr
(Quarterly Results - Dec 2024)
Net Profit:
1 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (0%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
-31.53%
0%
-31.53%
1 Year
-54.29%
0%
-54.29%
2 Years
-73.7%
0%
-73.7%
3 Years
-90.71%
0%
-90.71%
4 Years
-64.03%
0%
-64.03%
5 Years
-0.6%
0%
-0.6%

Add-Shop E-Reta. for the last several years.

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
4.83%
EBIT Growth (5y)
-160.17%
EBIT to Interest (avg)
14.15
Debt to EBITDA (avg)
Negative Net Debt
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
2.20
Tax Ratio
32.10%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
28.59%
ROE (avg)
21.34%
Valuation key factors
Factor
Value
P/E Ratio
NA (Loss Making)
Industry P/E
22
Price to Book Value
0.28
EV to EBIT
-9.05
EV to EBITDA
-10.14
EV to Capital Employed
0.35
EV to Sales
0.26
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
-1.61%
ROE (Latest)
-3.60%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Bearish
Mildly Bullish
RSI
No Signal
No Signal
Bollinger Bands
Mildly Bearish
Mildly Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Bearish
Dow Theory
Mildly Bullish
No Trend
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Dec 2024stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Non Institution

Pledged Promoter Holdings

None

Mutual Funds

Held by 0 Schemes

FIIs

Held by 0 FIIs

Promoter with highest holding

Dineshbhai Bhanushankar Pandya (25.13%)

Highest Public shareholder

Jr Seamless Private Limited (2.46%)

Individual Investors Holdings

64.98%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Standalone) - Dec'24 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 8.43% vs -22.70% in Sep 2024",
        "dir": 1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 4.55% vs -23.48% in Sep 2024",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "33.83",
          "val2": "31.20",
          "chgp": "8.43%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "1.66",
          "val2": "1.62",
          "chgp": "2.47%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "0.29",
          "val2": "0.30",
          "chgp": "-3.33%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "0.92",
          "val2": "0.88",
          "chgp": "4.55%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "4.91%",
          "val2": "5.19%",
          "chgp": "-0.28%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Standalone) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is -18.39% vs -12.54% in Sep 2023",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is -73.23% vs -36.45% in Sep 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "71.56",
          "val2": "87.69",
          "chgp": "-18.39%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "3.71",
          "val2": "10.93",
          "chgp": "-66.06%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "0.65",
          "val2": "0.47",
          "chgp": "38.30%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "2.04",
          "val2": "7.62",
          "chgp": "-73.23%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "5.18%",
          "val2": "12.46%",
          "chgp": "-7.28%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Standalone) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is -27.16% vs -5.44% in Dec 2023",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is -70.81% vs -39.28% in Dec 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "105.39",
          "val2": "144.68",
          "chgp": "-27.16%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "5.37",
          "val2": "15.34",
          "chgp": "-64.99%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "0.94",
          "val2": "0.75",
          "chgp": "25.33%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "2.96",
          "val2": "10.14",
          "chgp": "-70.81%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "5.10%",
          "val2": "10.60%",
          "chgp": "-5.50%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Standalone) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is 1.59% vs 25.20% in Mar 2023",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is -83.51% vs 0.37% in Mar 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "203.06",
          "val2": "199.88",
          "chgp": "1.59%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "7.58",
          "val2": "29.02",
          "chgp": "-73.88%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "1.02",
          "val2": "1.00",
          "chgp": "2.00%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "3.16",
          "val2": "19.16",
          "chgp": "-83.51%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "3.73%",
          "val2": "14.52%",
          "chgp": "-10.79%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Standalone) - Dec'24 - QoQstock-summary
Dec'24
Sep'24
Change(%)
Net Sales
33.83
31.20
8.43%
Operating Profit (PBDIT) excl Other Income
1.66
1.62
2.47%
Interest
0.29
0.30
-3.33%
Exceptional Items
0.00
0.00
Standalone Net Profit
0.92
0.88
4.55%
Operating Profit Margin (Excl OI)
4.91%
5.19%
-0.28%
Values in Rs Cr.
Direction Arrows
Net Sales

QoQ Growth in quarter ended Dec 2024 is 8.43% vs -22.70% in Sep 2024

Direction Arrows
Standalone Net Profit

QoQ Growth in quarter ended Dec 2024 is 4.55% vs -23.48% in Sep 2024

Half Yearly Results Snapshot (Standalone) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
71.56
87.69
-18.39%
Operating Profit (PBDIT) excl Other Income
3.71
10.93
-66.06%
Interest
0.65
0.47
38.30%
Exceptional Items
0.00
0.00
Standalone Net Profit
2.04
7.62
-73.23%
Operating Profit Margin (Excl OI)
5.18%
12.46%
-7.28%
Values in Rs Cr.
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is -18.39% vs -12.54% in Sep 2023

Direction Arrows
Standalone Net Profit

Growth in half year ended Sep 2024 is -73.23% vs -36.45% in Sep 2023

Nine Monthly Results Snapshot (Standalone) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
105.39
144.68
-27.16%
Operating Profit (PBDIT) excl Other Income
5.37
15.34
-64.99%
Interest
0.94
0.75
25.33%
Exceptional Items
0.00
0.00
Standalone Net Profit
2.96
10.14
-70.81%
Operating Profit Margin (Excl OI)
5.10%
10.60%
-5.50%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is -27.16% vs -5.44% in Dec 2023

Direction Arrows
Standalone Net Profit

YoY Growth in nine months ended Dec 2024 is -70.81% vs -39.28% in Dec 2023

Annual Results Snapshot (Standalone) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
203.06
199.88
1.59%
Operating Profit (PBDIT) excl Other Income
7.58
29.02
-73.88%
Interest
1.02
1.00
2.00%
Exceptional Items
0.00
0.00
Standalone Net Profit
3.16
19.16
-83.51%
Operating Profit Margin (Excl OI)
3.73%
14.52%
-10.79%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is 1.59% vs 25.20% in Mar 2023

Direction Arrows
Standalone Net Profit

YoY Growth in year ended Mar 2024 is -83.51% vs 0.37% in Mar 2023

stock-summaryCompany CV
About Add-Shop E-Retail Ltd stock-summary
stock-summary
Add-Shop E-Retail Ltd
Micro Cap
Trading
Add-Shop Promotions Limited was originally incorporated as a Private Limited Company with the name "Add-Shop Promotions Private Limited" at Rajkot, Gujarat on August 20, 2013. Subsequently the Company was converted into a Public Limited Company and name of the Company was changed to "Add-Shop Promotions Limited" on June 21, 2018. Further, the name of the Company changed from "Add-Shop Promotions Limited" to "Add-Shop E-Retail Limited" on February 8, 2020.
Company Coordinates stock-summary
Company Details
B-304 Imperial Height, 150 ft Ring Road Rajkot Gujarat : 360005
stock-summary
Tel: 91-281-2580499
stock-summary
investor@addshop.co
Registrar Details
Cameo Corporate Services Ltd , Subramanian Buildings No 1 , Club House Road, Chennai