down arrow

Aditya Spinners

  • Market Cap: Micro Cap
  • Industry: Textile
  • ISIN: INE122D01026
  • NSEID: ADITYASPIN
  • BSEID: 521141
INR
22.97
-0.02 (-0.09%)
BSENSE

Apr 11, 12:48 PM

BSE+NSE Vol: 238.58 cr

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

52 Week

Valuation
Technical
Day's Volume

CASH

238.58 cr (135,790,389.98%) Volume

Shareholding (Dec 2024)

FII

0.00%

Held by 0 FIIs

DII

0.53%

Held by 1 DIIs

Promoter

66.37%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

Weak Long Term Fundamental Strength with a -169.88% CAGR growth in Operating Profits over the last 5 years

  • Low ability to service debt as the company has a high Debt to EBITDA ratio of 5.50 times
  • The company has been able to generate a Return on Equity (avg) of 8.37% signifying low profitability per unit of shareholders funds
2

Flat results in Dec 24

3

Stock is technically in a Bearish range

4

Risky - Negative Operating Profits

5

Consistent Underperformance against the benchmark over the last 3 years

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

Textile

stock-summary
Market cap

INR 38 Cr (Micro Cap)

stock-summary
P/E

NA (Loss Making)

stock-summary
Industry P/E

18

stock-summary
Dividend Yield

0.00%

stock-summary
Debt Equity

0.32

stock-summary
Return on Equity

-0.27%

stock-summary
Price to Book

0.81

Revenue and Profits (1 Year):
Net Sales:
17 Cr
(Quarterly Results - Dec 2024)
Net Profit:
0 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (0%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
-11.11%
0%
-11.11%
1 Year
-9.39%
0%
-9.39%
2 Years
13.83%
0%
13.83%
3 Years
2.09%
0%
2.09%
4 Years
272.89%
0%
272.89%
5 Years
418.51%
0%
418.51%

Aditya Spinners for the last several years.

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
0.75%
EBIT Growth (5y)
-169.88%
EBIT to Interest (avg)
1.42
Debt to EBITDA (avg)
4.93
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
1.09
Tax Ratio
56.67%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
0.53%
ROCE (avg)
5.18%
ROE (avg)
8.37%
Valuation key factors
Factor
Value
P/E Ratio
NA (Loss Making)
Industry P/E
18
Price to Book Value
0.81
EV to EBIT
-53.58
EV to EBITDA
26.14
EV to Capital Employed
0.85
EV to Sales
0.88
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
0.35%
ROE (Latest)
-0.27%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Bearish
Mildly Bearish
RSI
Bullish
No Signal
Bollinger Bands
Bearish
Mildly Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Mildly Bearish
Dow Theory
No Trend
No Trend
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Dec 2024stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Promoters

Pledged Promoter Holdings

None

Mutual Funds

Held by 7 Schemes (0.53%)

FIIs

Held by 0 FIIs

Promoter with highest holding

Vijay Kumar Kapilavai (30.35%)

Highest Public shareholder

Mahendra Girdharilal (3.34%)

Individual Investors Holdings

31.95%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Standalone) - Dec'24 - YoY",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in quarter ended Dec 2024 is 2.00% vs -1.20% in Dec 2023",
        "dir": 1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in quarter ended Dec 2024 is -750.00% vs -93.41% in Dec 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "16.82",
          "val2": "16.49",
          "chgp": "2.00%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "0.41",
          "val2": "1.11",
          "chgp": "-63.06%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "0.37",
          "val2": "0.37",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "-0.39",
          "val2": "0.06",
          "chgp": "-750.00%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "2.44%",
          "val2": "6.73%",
          "chgp": "-4.29%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Standalone) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is -2.89% vs -12.86% in Sep 2023",
        "dir": 1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is -510.00% vs -88.81% in Sep 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "30.94",
          "val2": "31.86",
          "chgp": "-2.89%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "0.57",
          "val2": "2.24",
          "chgp": "-74.55%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "0.73",
          "val2": "0.86",
          "chgp": "-15.12%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "-1.23",
          "val2": "0.30",
          "chgp": "-510.00%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "1.84%",
          "val2": "7.03%",
          "chgp": "-5.19%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Standalone) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is -1.22% vs -9.20% in Dec 2023",
        "dir": 1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is -550.00% vs -89.97% in Dec 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "47.76",
          "val2": "48.35",
          "chgp": "-1.22%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "0.98",
          "val2": "3.35",
          "chgp": "-70.75%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "1.10",
          "val2": "1.23",
          "chgp": "-10.57%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "-1.62",
          "val2": "0.36",
          "chgp": "-550.00%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "2.05%",
          "val2": "6.93%",
          "chgp": "-4.88%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Standalone) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is -11.08% vs 7.62% in Mar 2023",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is -15.84% vs -35.00% in Mar 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "61.26",
          "val2": "68.89",
          "chgp": "-11.08%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "4.42",
          "val2": "7.17",
          "chgp": "-38.35%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "1.62",
          "val2": "1.64",
          "chgp": "-1.22%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "1.86",
          "val2": "2.21",
          "chgp": "-15.84%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "7.22%",
          "val2": "10.41%",
          "chgp": "-3.19%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Standalone) - Dec'24 - YoYstock-summary
Dec'24
Dec'23
Change(%)
Net Sales
16.82
16.49
2.00%
Operating Profit (PBDIT) excl Other Income
0.41
1.11
-63.06%
Interest
0.37
0.37
Exceptional Items
0.00
0.00
Standalone Net Profit
-0.39
0.06
-750.00%
Operating Profit Margin (Excl OI)
2.44%
6.73%
-4.29%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in quarter ended Dec 2024 is 2.00% vs -1.20% in Dec 2023

Direction Arrows
Standalone Net Profit

YoY Growth in quarter ended Dec 2024 is -750.00% vs -93.41% in Dec 2023

Half Yearly Results Snapshot (Standalone) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
30.94
31.86
-2.89%
Operating Profit (PBDIT) excl Other Income
0.57
2.24
-74.55%
Interest
0.73
0.86
-15.12%
Exceptional Items
0.00
0.00
Standalone Net Profit
-1.23
0.30
-510.00%
Operating Profit Margin (Excl OI)
1.84%
7.03%
-5.19%
Values in Rs Cr.
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is -2.89% vs -12.86% in Sep 2023

Direction Arrows
Standalone Net Profit

Growth in half year ended Sep 2024 is -510.00% vs -88.81% in Sep 2023

Nine Monthly Results Snapshot (Standalone) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
47.76
48.35
-1.22%
Operating Profit (PBDIT) excl Other Income
0.98
3.35
-70.75%
Interest
1.10
1.23
-10.57%
Exceptional Items
0.00
0.00
Standalone Net Profit
-1.62
0.36
-550.00%
Operating Profit Margin (Excl OI)
2.05%
6.93%
-4.88%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is -1.22% vs -9.20% in Dec 2023

Direction Arrows
Standalone Net Profit

YoY Growth in nine months ended Dec 2024 is -550.00% vs -89.97% in Dec 2023

Annual Results Snapshot (Standalone) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
61.26
68.89
-11.08%
Operating Profit (PBDIT) excl Other Income
4.42
7.17
-38.35%
Interest
1.62
1.64
-1.22%
Exceptional Items
0.00
0.00
Standalone Net Profit
1.86
2.21
-15.84%
Operating Profit Margin (Excl OI)
7.22%
10.41%
-3.19%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is -11.08% vs 7.62% in Mar 2023

Direction Arrows
Standalone Net Profit

YoY Growth in year ended Mar 2024 is -15.84% vs -35.00% in Mar 2023

stock-summaryCompany CV
About Aditya Spinners Ltd stock-summary
stock-summary
Aditya Spinners Ltd
Micro Cap
Textile
Aditya Spinners Ltd (ASL) is one of the leading, renowned and recognized Textile Mills in creating, developing and manufacturing of products right from basic to variety of high quality yarn thus responding to emerging trends in the spinning industry and supplying yarn to domestic and International market. ASL in the Textiles Spinning Synthetic Blended sector. The Company was incorporated in 1991.
Company Coordinates stock-summary
Company Details
Perindesam Vil KVB Puram Manda, Near Srikalahasti Chittoor Andhra Pradesh : 517643
Registrar Details
Venture Capital & Corporate Investments Ltd , 12-10-134 , M I G 134, 2nd Floor, Bharatnagar Colony, Hyderabad