down arrow

B&A

  • Market Cap: Micro Cap
  • Industry: Tea/Coffee
  • ISIN: INE489D01011
  • NSEID:
  • BSEID: 508136
INR
499.00
-0.9 (-0.18%)
BSENSE

Apr 11, 12:49 PM

BSE+NSE Vol: 124

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

52 Week

Valuation
Technical
Day's Volume

CASH

124 (-48.76%) Volume

Shareholding (Dec 2024)

FII

0.00%

Held by 0 FIIs

DII

0.01%

Held by 0 DIIs

Promoter

59.15%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

Poor long term growth as Operating profit has grown by an annual rate -12.82% of over the last 5 years

 
2

The company has declared negative results in Dec'2024 after 1 consecutive positive quarters

3

Stock is technically in a Bearish range

4

Underperformed the market in the last 1 year

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

Tea/Coffee

stock-summary
Market cap

INR 155 Cr (Micro Cap)

stock-summary
P/E

155.00

stock-summary
Industry P/E

64

stock-summary
Dividend Yield

0.00%

stock-summary
Debt Equity

0.22

stock-summary
Return on Equity

7.68%

stock-summary
Price to Book

1.01

Revenue and Profits (1 Year):
Net Sales:
73 Cr
(Quarterly Results - Dec 2024)
Net Profit:
-2 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (0%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
-14.41%
0%
-14.41%
1 Year
-11.19%
0%
-11.19%
2 Years
98.49%
0.18%
98.67%
3 Years
75.86%
1.01%
76.87%
4 Years
224.03%
1.90%
225.93%
5 Years
396.02%
3.33%
399.35%

Latest dividend: 0.5 per share ex-dividend date: Sep-07-2023

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
4.27%
EBIT Growth (5y)
-12.82%
EBIT to Interest (avg)
4.85
Debt to EBITDA (avg)
2.14
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
1.61
Tax Ratio
50.78%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
0.01%
ROCE (avg)
11.88%
ROE (avg)
10.48%
Valuation key factors
Factor
Value
P/E Ratio
155
Industry P/E
64
Price to Book Value
1.01
EV to EBIT
21.79
EV to EBITDA
12.49
EV to Capital Employed
1.01
EV to Sales
0.73
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
10.53%
ROE (Latest)
7.68%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Bearish
Mildly Bearish
RSI
No Signal
No Signal
Bollinger Bands
Mildly Bearish
Bullish
Moving Averages
Bearish (Daily)
KST
Bearish
Mildly Bearish
Dow Theory
No Trend
No Trend
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Dec 2024stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Promoters

Pledged Promoter Holdings

None

Mutual Funds

Held by 1 Schemes (0.0%)

FIIs

Held by 0 FIIs

Promoter with highest holding

Hemendra Prasad Barooah (27.8%)

Highest Public shareholder

Ramesh Kumar Somani (4.67%)

Individual Investors Holdings

31.58%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is -24.58% vs 92.79% in Sep 2024",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is -108.50% vs 513.33% in Sep 2024",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "73.44",
          "val2": "97.38",
          "chgp": "-24.58%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "1.23",
          "val2": "29.73",
          "chgp": "-95.86%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "1.44",
          "val2": "1.53",
          "chgp": "-5.88%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.01",
          "val2": "0.01",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "-2.16",
          "val2": "25.42",
          "chgp": "-108.50%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "1.67%",
          "val2": "30.53%",
          "chgp": "-28.86%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Consolidated) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is -5.28% vs -10.01% in Sep 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is 8.93% vs -19.85% in Sep 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "147.90",
          "val2": "156.14",
          "chgp": "-5.28%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "28.48",
          "val2": "20.32",
          "chgp": "40.16%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "3.20",
          "val2": "2.73",
          "chgp": "17.22%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "-0.02",
          "val2": "0.01",
          "chgp": "-300.00%",
          "chgp_class": "negative"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "19.27",
          "val2": "17.69",
          "chgp": "8.93%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "19.26%",
          "val2": "13.01%",
          "chgp": "6.25%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Consolidated) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is -12.31% vs -0.55% in Dec 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is -36.56% vs 6.39% in Dec 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "221.34",
          "val2": "252.40",
          "chgp": "-12.31%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "29.71",
          "val2": "32.15",
          "chgp": "-7.59%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "4.64",
          "val2": "3.55",
          "chgp": "30.70%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "-0.01",
          "val2": "0.02",
          "chgp": "-150.00%",
          "chgp_class": "negative"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "17.11",
          "val2": "26.97",
          "chgp": "-36.56%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "13.42%",
          "val2": "12.74%",
          "chgp": "0.68%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is -0.73% vs 0.64% in Mar 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is -10.33% vs -52.59% in Mar 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "290.11",
          "val2": "292.23",
          "chgp": "-0.73%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "17.53",
          "val2": "23.09",
          "chgp": "-24.08%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "4.54",
          "val2": "3.74",
          "chgp": "21.39%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.04",
          "val2": "3.68",
          "chgp": "-98.91%",
          "chgp_class": "negative"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "10.24",
          "val2": "11.42",
          "chgp": "-10.33%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "6.04%",
          "val2": "7.90%",
          "chgp": "-1.86%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQstock-summary
Dec'24
Sep'24
Change(%)
Net Sales
73.44
97.38
-24.58%
Operating Profit (PBDIT) excl Other Income
1.23
29.73
-95.86%
Interest
1.44
1.53
-5.88%
Exceptional Items
0.01
0.01
Consolidate Net Profit
-2.16
25.42
-108.50%
Operating Profit Margin (Excl OI)
1.67%
30.53%
-28.86%
Values in Rs Cr.
Direction Arrows
Net Sales

QoQ Growth in quarter ended Dec 2024 is -24.58% vs 92.79% in Sep 2024

Direction Arrows
Consolidated Net Profit

QoQ Growth in quarter ended Dec 2024 is -108.50% vs 513.33% in Sep 2024

Half Yearly Results Snapshot (Consolidated) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
147.90
156.14
-5.28%
Operating Profit (PBDIT) excl Other Income
28.48
20.32
40.16%
Interest
3.20
2.73
17.22%
Exceptional Items
-0.02
0.01
-300.00%
Consolidate Net Profit
19.27
17.69
8.93%
Operating Profit Margin (Excl OI)
19.26%
13.01%
6.25%
Values in Rs Cr.
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is -5.28% vs -10.01% in Sep 2023

Direction Arrows
Consolidated Net Profit

Growth in half year ended Sep 2024 is 8.93% vs -19.85% in Sep 2023

Nine Monthly Results Snapshot (Consolidated) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
221.34
252.40
-12.31%
Operating Profit (PBDIT) excl Other Income
29.71
32.15
-7.59%
Interest
4.64
3.55
30.70%
Exceptional Items
-0.01
0.02
-150.00%
Consolidate Net Profit
17.11
26.97
-36.56%
Operating Profit Margin (Excl OI)
13.42%
12.74%
0.68%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is -12.31% vs -0.55% in Dec 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in nine months ended Dec 2024 is -36.56% vs 6.39% in Dec 2023

Annual Results Snapshot (Consolidated) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
290.11
292.23
-0.73%
Operating Profit (PBDIT) excl Other Income
17.53
23.09
-24.08%
Interest
4.54
3.74
21.39%
Exceptional Items
0.04
3.68
-98.91%
Consolidate Net Profit
10.24
11.42
-10.33%
Operating Profit Margin (Excl OI)
6.04%
7.90%
-1.86%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is -0.73% vs 0.64% in Mar 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in year ended Mar 2024 is -10.33% vs -52.59% in Mar 2023

stock-summaryCompany CV
About B&A Ltd. stock-summary
stock-summary
B&A Ltd.
Micro Cap
Tea/Coffee
B & A Ltd was originally incorporated as Barasali Tea Company Pvt Ltd in 1915. Later renamed B&A Plantations and Industries (BAPIL), it came under the control of H P Barooah in 1968. Production in its tea gardens was 2.5 lakh kg, then. It was then converted into a limited company in 1986. Later, through mergers and acquisitions, three other tea estates - Salkathoni, Sangsua and Gatoonga - came into its fold and it now produces over 2 mln kg of tea.
Company Coordinates stock-summary
Company Details
Indu Bhawan, Mahatma Gandhi Road Jorhat Assam : 785001
stock-summary
Tel: 91-0361-2228289/2224516/2226618
stock-summary
investorrelations@bandaltd.in
Registrar Details
MCS Share Transfer Agent Ltd., Formerly MCS Ltd., 12/1/5, Monoharpukar Road, Kolkata