Bharti Hexacom

Market Cap: Large Cap
Industry: Telecommunication - Service Provider
ISIN: INE343G01021
NSEID: BHARTIHEXA
BSEID: 544162

INR

1,497.75

52.75 (3.65%)

BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 4.88 lacs

Click here to access the older version

Price Point

High/Low

1Day

52 Week

Valuation

Technical

Day's Volume

CASH

4.88 lacs (118.36%) Volume

Shareholding (Dec 2024)

FII

5.01%

Held by 137 FIIs

DII

9.28%

Held by 29 DIIs

Promoter

70.00%

Score

Click here to find our call on this stock

Strong Sell

Sell

Hold

Buy

Strong Buy

Dashboard

Company's ability to service its debt is weak with a poor EBIT to Interest (avg) ratio of 1.70

Company's ability to service its debt is weak with a poor EBIT to Interest (avg) ratio of 1.70

Healthy long term growth as Operating profit has grown by an annual rate 108.53%

With a growth in Operating Profit of 13.86%, the company declared Very Positive results in Dec 24

With ROCE of 11.9, it has a Very Expensive valuation with a 5.9 Enterprise value to Capital Employed

Majority shareholders : Promoters

With its market cap of Rs 72,250 cr, it is the second biggest company in the sector (behind Bharti Airtel)and constitutes 6.22% of the entire sector

Mojo Parameters

Loading Valuation Snapshot...

Stock DNA

Industry

Telecommunication - Service Provider

Market cap

INR 74,888 Cr (Large Cap)

P/E

108.00

Industry P/E

Dividend Yield

0.28%

Debt Equity

1.61

Return on Equity

12.88%

Price to Book

13.89

Revenue and Profits (1 Year):

Net Sales:

2,251 Cr

(Quarterly Results - Dec 2024)

Net Profit:

261 Cr

Total Returns

Total Returns (Price + Dividend)

Dividend Yield (0.28%)

TimePeriod

Price Return

Dividend Return

Total Return

6 Months

3.73%

1 Year

0.46%

2 Years

0.0%

3 Years

0.0%

4 Years

0.0%

5 Years

0.0%

Latest dividend: 4 per share ex-dividend date: Aug-16-2024

Risk Adjusted Returns v/s Sensex

Returns Beta

Beta has not been calculated since enough price history is not available

Key Factors

Quality key factors

Factor

Value

Sales Growth (5y)

14.50%

EBIT Growth (5y)

108.53%

EBIT to Interest (avg)

1.70

Debt to EBITDA (avg)

2.90

Net Debt to Equity (avg)

1.80

Sales to Capital Employed (avg)

0.51

Tax Ratio

45.37%

Dividend Payout Ratio

39.65%

Pledged Shares

Institutional Holding

14.29%

ROCE (avg)

11.34%

ROE (avg)

13.74%

Valuation key factors

Factor

Value

P/E Ratio

108

Industry P/E

Price to Book Value

13.89

EV to EBIT

49.72

EV to EBITDA

23.99

EV to Capital Employed

5.93

EV to Sales

11.38

PEG Ratio

Dividend Yield

0.28%

ROCE (Latest)

11.93%

ROE (Latest)

12.88%

Tecnicals key factors

Indicator

Weekly

Monthly

MACD

Mildly Bearish

RSI

No Signal

Bollinger Bands

Mildly Bullish

Moving Averages

Bullish (Daily)

KST

Bearish

Dow Theory

Mildly Bearish

OBV

Mildly Bullish

Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish Turned

Shareholding

Shareholding Snapshot : Dec 2024

Shareholding Compare (%holding)

Majority shareholders

Promoters

Pledged Promoter Holdings

None

Mutual Funds

Held by 28 Schemes (8.22%)

FIIs

Held by 137 FIIs (5.01%)

Promoter with highest holding

Bharti Airtel Limited (70.0%)

Highest Public shareholder

Telecommunications Consultants India Limited (15%)

Individual Investors Holdings

0.59%

Financial

[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Standalone) - Dec'24 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 7.30% vs 9.79% in Sep 2024",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 3.08% vs -50.49% in Sep 2024",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "2,250.70",
          "val2": "2,097.60",
          "chgp": "7.30%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "1,151.70",
          "val2": "1,001.90",
          "chgp": "14.95%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "180.20",
          "val2": "175.40",
          "chgp": "2.74%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "-105.70",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "260.90",
          "val2": "253.10",
          "chgp": "3.08%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "51.17%",
          "val2": "47.76%",
          "chgp": "3.41%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Standalone) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is 17.19% vs 7.99% in Sep 2023",
        "dir": 1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is 1,006.08% vs -64.60% in Sep 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "4,008.20",
          "val2": "3,420.20",
          "chgp": "17.19%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "1,877.70",
          "val2": "1,655.90",
          "chgp": "13.39%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "336.90",
          "val2": "309.90",
          "chgp": "8.71%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "318.30",
          "val2": "-303.00",
          "chgp": "205.05%",
          "chgp_class": "positive"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "764.30",
          "val2": "69.10",
          "chgp": "1,006.08%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "46.85%",
          "val2": "48.42%",
          "chgp": "-1.57%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Standalone) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 19.88% vs -3.63% in Dec 2023",
        "dir": 1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 263.80% vs -38.22% in Dec 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "6,258.90",
          "val2": "5,220.80",
          "chgp": "19.88%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "3,029.40",
          "val2": "2,483.40",
          "chgp": "21.99%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "517.10",
          "val2": "478.70",
          "chgp": "8.02%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "212.60",
          "val2": "-303.00",
          "chgp": "170.17%",
          "chgp_class": "positive"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "1,025.20",
          "val2": "281.80",
          "chgp": "263.80%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "48.40%",
          "val2": "47.57%",
          "chgp": "0.83%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Standalone) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is 7.75% vs 21.72% in Mar 2023",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is -8.16% vs -67.20% in Mar 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "7,088.80",
          "val2": "6,579.00",
          "chgp": "7.75%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "3,361.20",
          "val2": "2,785.70",
          "chgp": "20.66%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "644.40",
          "val2": "638.80",
          "chgp": "0.88%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "-303.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "504.40",
          "val2": "549.20",
          "chgp": "-8.16%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "47.42%",
          "val2": "42.34%",
          "chgp": "5.08%",
          "chgp_class": "positive"
        }
      ]
    }
  }
]

Quarterly Results Snapshot (Standalone) - Dec'24 - QoQ

Dec'24

Sep'24

Change(%)

Net Sales

2,250.70

2,097.60

7.30%

Operating Profit (PBDIT) excl Other Income

1,151.70

1,001.90

14.95%

Interest

180.20

175.40

2.74%

Exceptional Items

-105.70

0.00

Standalone Net Profit

260.90

253.10

3.08%

Operating Profit Margin (Excl OI)

51.17%

47.76%

3.41%

Values in Rs Cr.

Compare with Peers

Net Sales

QoQ Growth in quarter ended Dec 2024 is 7.30% vs 9.79% in Sep 2024

Standalone Net Profit

QoQ Growth in quarter ended Dec 2024 is 3.08% vs -50.49% in Sep 2024

All Quarterly Results

Half Yearly Results Snapshot (Standalone) - Sep'24

Sep'24

Sep'23

Change(%)

Net Sales

4,008.20

3,420.20

17.19%

Operating Profit (PBDIT) excl Other Income

1,877.70

1,655.90

13.39%

Interest

336.90

309.90

8.71%

Exceptional Items

318.30

-303.00

205.05%

Standalone Net Profit

764.30

69.10

1,006.08%

Operating Profit Margin (Excl OI)

46.85%

48.42%

-1.57%

Values in Rs Cr.

Compare with Peers

Net Sales

Growth in half year ended Sep 2024 is 17.19% vs 7.99% in Sep 2023

Standalone Net Profit

Growth in half year ended Sep 2024 is 1,006.08% vs -64.60% in Sep 2023

All Half Yearly Results

Nine Monthly Results Snapshot (Standalone) - Dec'24

Dec'24

Dec'23

Change(%)

Net Sales

6,258.90

5,220.80

19.88%

Operating Profit (PBDIT) excl Other Income

3,029.40

2,483.40

21.99%

Interest

517.10

478.70

8.02%

Exceptional Items

212.60

-303.00

170.17%

Standalone Net Profit

1,025.20

281.80

263.80%

Operating Profit Margin (Excl OI)

48.40%

47.57%

0.83%

Values in Rs Cr.

Compare with Peers

Net Sales

YoY Growth in nine months ended Dec 2024 is 19.88% vs -3.63% in Dec 2023

Standalone Net Profit

YoY Growth in nine months ended Dec 2024 is 263.80% vs -38.22% in Dec 2023

All Nine Monthly Results

Annual Results Snapshot (Standalone) - Mar'24

Mar'24

Mar'23

Change(%)

Net Sales

7,088.80

6,579.00

7.75%

Operating Profit (PBDIT) excl Other Income

3,361.20

2,785.70

20.66%

Interest

644.40

638.80

0.88%

Exceptional Items

-303.00

0.00

Standalone Net Profit

504.40

549.20

-8.16%

Operating Profit Margin (Excl OI)

47.42%

42.34%

5.08%

Values in Rs Cr.

Compare with Peers

Net Sales

YoY Growth in year ended Mar 2024 is 7.75% vs 21.72% in Mar 2023

Standalone Net Profit

YoY Growth in year ended Mar 2024 is -8.16% vs -67.20% in Mar 2023

All Annual Results

Company CV

About Bharti Hexacom Ltd

Bharti Hexacom Ltd

Large Cap

Telecommunication - Service Provider

Bharti Hexacom Limited was incorporated as a Joint Venture Company in the year 1995 under the name Hexacom India Ltd to enter cellular services for diversifying their operations. They provided Cellular Mobile Telephony Services in the circles of North East and Rajasthan, pursuant to licenses granted by the Department of Telecommunications, Government of India, on December 12, 1995 and December 19, 1995. The Company is a subsidiary of Bharti Airtel Ltd.

Company Coordinates

No Company Details Available