down arrow

Bodhi Tree

  • Market Cap: Micro Cap
  • Industry: TV Broadcasting & Software
  • ISIN: INE0EEJ01023
  • NSEID: BTML
  • BSEID: 543767
INR
8.81
0.45 (5.38%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 2.02 lacs

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

8.548.81

52 Week

7.5519.45
Valuation
Technical
Day's Volume

CASH

2.02 lacs (-81.15%) Volume

Shareholding (Dec 2024)

FII

0.60%

Held by 1 FIIs

DII

0.01%

Held by 0 DIIs

Promoter

35.29%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

Weak Long Term Fundamental Strength with a 14.63% CAGR growth in Operating Profits over the last 5 years

  • Low ability to service debt as the company has a high Debt to EBITDA ratio of 4.20 times
2

Stock is technically in a Bearish range

3

96.69% of Promoter Shares are Pledged

4

Underperformed the market in the last 1 year

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

TV Broadcasting & Software

stock-summary
Market cap

INR 159 Cr (Micro Cap)

stock-summary
P/E

27.00

stock-summary
Industry P/E

16

stock-summary
Dividend Yield

0.00%

stock-summary
Debt Equity

0.87

stock-summary
Return on Equity

13.83%

stock-summary
Price to Book

5.30

Revenue and Profits (1 Year):
Net Sales:
17 Cr
(Quarterly Results - Dec 2024)
Net Profit:
1 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (0%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
-28.09%
0%
-28.09%
1 Year
-46.53%
0%
-46.53%
2 Years
-53.05%
5.63%
-47.42%
3 Years
0%
0%
0.0%
4 Years
0%
0%
0.0%
5 Years
0%
0%
0.0%

Latest dividend: 0.5 per share ex-dividend date: Feb-29-2024

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
24.40%
EBIT Growth (5y)
14.63%
EBIT to Interest (avg)
5.25
Debt to EBITDA (avg)
1.94
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
1.45
Tax Ratio
20.05%
Dividend Payout Ratio
18.42%
Pledged Shares
96.69%
Institutional Holding
0.61%
ROCE (avg)
16.01%
ROE (avg)
13.83%
Valuation key factors
Factor
Value
P/E Ratio
27
Industry P/E
16
Price to Book Value
5.30
EV to EBIT
24.73
EV to EBITDA
23.73
EV to Capital Employed
3.30
EV to Sales
2.85
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
10.55%
ROE (Latest)
13.83%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Bearish
RSI
No Signal
Bullish
Bollinger Bands
Bearish
Mildly Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Dow Theory
Mildly Bullish
Bearish
OBV
No Trend
No Trend
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Dec 2024stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Non Institution

Pledged Promoter Holdings

96.6877

Mutual Funds

Held by 0 Schemes

FIIs

Held by 1 FIIs (0.6%)

Promoter with highest holding

Mautik Ajit Tolia (35.21%)

Highest Public shareholder

Bsel Algo Limited (7.68%)

Individual Investors Holdings

39.72%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 20.41% vs -22.21% in Sep 2024",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is -20.11% vs 419.64% in Sep 2024",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "16.87",
          "val2": "14.01",
          "chgp": "20.41%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "2.48",
          "val2": "2.39",
          "chgp": "3.77%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "0.60",
          "val2": "0.46",
          "chgp": "30.43%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "1.43",
          "val2": "1.79",
          "chgp": "-20.11%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "14.70%",
          "val2": "17.06%",
          "chgp": "-2.36%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Consolidated) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is 9.54% vs 207.04% in Sep 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is -37.69% vs 299.00% in Sep 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "32.02",
          "val2": "29.23",
          "chgp": "9.54%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "1.78",
          "val2": "3.45",
          "chgp": "-48.41%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "0.69",
          "val2": "0.18",
          "chgp": "283.33%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "1.24",
          "val2": "1.99",
          "chgp": "-37.69%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "5.56%",
          "val2": "11.80%",
          "chgp": "-6.24%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Consolidated) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 16.05% vs 104.02% in Dec 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 48.33% vs 2,671.43% in Dec 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "48.89",
          "val2": "42.13",
          "chgp": "16.05%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "4.26",
          "val2": "4.41",
          "chgp": "-3.40%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "1.29",
          "val2": "0.38",
          "chgp": "239.47%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "2.67",
          "val2": "1.80",
          "chgp": "48.33%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "8.71%",
          "val2": "10.47%",
          "chgp": "-1.76%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is 50.20% vs -27.88% in Mar 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is 8.92% vs 0.62% in Mar 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "64.00",
          "val2": "42.61",
          "chgp": "50.20%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "5.79",
          "val2": "5.12",
          "chgp": "13.09%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "0.56",
          "val2": "0.58",
          "chgp": "-3.45%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "3.54",
          "val2": "3.25",
          "chgp": "8.92%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "9.05%",
          "val2": "12.02%",
          "chgp": "-2.97%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQstock-summary
Dec'24
Sep'24
Change(%)
Net Sales
16.87
14.01
20.41%
Operating Profit (PBDIT) excl Other Income
2.48
2.39
3.77%
Interest
0.60
0.46
30.43%
Exceptional Items
0.00
0.00
Consolidate Net Profit
1.43
1.79
-20.11%
Operating Profit Margin (Excl OI)
14.70%
17.06%
-2.36%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

QoQ Growth in quarter ended Dec 2024 is 20.41% vs -22.21% in Sep 2024

Direction Arrows
Consolidated Net Profit

QoQ Growth in quarter ended Dec 2024 is -20.11% vs 419.64% in Sep 2024

All Quarterly Resultsstock-summary
Half Yearly Results Snapshot (Consolidated) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
32.02
29.23
9.54%
Operating Profit (PBDIT) excl Other Income
1.78
3.45
-48.41%
Interest
0.69
0.18
283.33%
Exceptional Items
0.00
0.00
Consolidate Net Profit
1.24
1.99
-37.69%
Operating Profit Margin (Excl OI)
5.56%
11.80%
-6.24%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is 9.54% vs 207.04% in Sep 2023

Direction Arrows
Consolidated Net Profit

Growth in half year ended Sep 2024 is -37.69% vs 299.00% in Sep 2023

All Half Yearly Resultsstock-summary
Nine Monthly Results Snapshot (Consolidated) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
48.89
42.13
16.05%
Operating Profit (PBDIT) excl Other Income
4.26
4.41
-3.40%
Interest
1.29
0.38
239.47%
Exceptional Items
0.00
0.00
Consolidate Net Profit
2.67
1.80
48.33%
Operating Profit Margin (Excl OI)
8.71%
10.47%
-1.76%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is 16.05% vs 104.02% in Dec 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in nine months ended Dec 2024 is 48.33% vs 2,671.43% in Dec 2023

All Nine Monthly Resultsstock-summary
Annual Results Snapshot (Consolidated) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
64.00
42.61
50.20%
Operating Profit (PBDIT) excl Other Income
5.79
5.12
13.09%
Interest
0.56
0.58
-3.45%
Exceptional Items
0.00
0.00
Consolidate Net Profit
3.54
3.25
8.92%
Operating Profit Margin (Excl OI)
9.05%
12.02%
-2.97%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is 50.20% vs -27.88% in Mar 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in year ended Mar 2024 is 8.92% vs 0.62% in Mar 2023

All Annual Resultsstock-summary
stock-summaryCompany CV
About Bodhi Tree Multimedia Ltd stock-summary
stock-summary
Bodhi Tree Multimedia Ltd
Micro Cap
TV Broadcasting & Software
Bodhi Tree Multimedia Limited was incorporated as "Bodhi Tree Multimedia Private Limited" as a Private Limited Company, vide Certificate of Incorporation dated July 4, 2013 issued by the Registrar of Companies, in Mumbai. The name of Company was changed to "Bodhi Tree Multimedia Limited" and a fresh Certificate of Incorporation was issued by the Registrar of Companies, Mumbai, Maharashtra dated September 1, 2020. Promoters of the Company are Mr. Mautik Ajit Tolia and Mr. Sukesh Devdas Motwani.
Company Coordinates stock-summary
Icon
No Company Details Available
Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."