down arrow

Butterfly Gan Ap

  • Market Cap: Small Cap
  • Industry: Domestic Appliances
  • ISIN: INE295F01017
  • NSEID: BUTTERFLY
  • BSEID: 517421
INR
598.95
-0.75 (-0.13%)
BSENSE

Apr 11, 12:52 PM

BSE+NSE Vol: 21.04 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

52 Week

Valuation
Technical
Day's Volume

CASH

21.04 k (186.55%) Volume

Shareholding (Dec 2024)

FII

0.00%

Held by 3 FIIs

DII

3.55%

Held by 4 DIIs

Promoter

75.00%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

Poor long term growth as Operating profit has grown by an annual rate -29.87% of over the last 5 years

 
2

Stock is technically in a Mildly Bearish range

3

With ROE of 1.9, it has a Very Expensive valuation with a 3.5 Price to Book Value

4

Falling Participation by Institutional Investors

5

Consistent Underperformance against the benchmark over the last 3 years

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

Domestic Appliances

stock-summary
Market cap

INR 1,069 Cr (Small Cap)

stock-summary
P/E

183.00

stock-summary
Industry P/E

47

stock-summary
Dividend Yield

0.00%

stock-summary
Debt Equity

-0.11

stock-summary
Return on Equity

1.91%

stock-summary
Price to Book

3.49

Revenue and Profits (1 Year):
Net Sales:
238 Cr
(Quarterly Results - Dec 2024)
Net Profit:
8 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (0%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
-32.51%
0%
-32.51%
1 Year
-28.59%
0%
-28.59%
2 Years
-50.23%
0%
-50.23%
3 Years
-57.37%
0%
-57.37%
4 Years
-5.62%
0.47%
-5.15%
5 Years
521.32%
6.08%
527.4%

Latest dividend: 3 per share ex-dividend date: Nov-02-2021

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
3.30%
EBIT Growth (5y)
-29.87%
EBIT to Interest (avg)
4.31
Debt to EBITDA (avg)
1.12
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
3.04
Tax Ratio
28.16%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
3.55%
ROCE (avg)
20.85%
ROE (avg)
10.04%
Valuation key factors
Factor
Value
P/E Ratio
183
Industry P/E
47
Price to Book Value
3.49
EV to EBIT
146.30
EV to EBITDA
35.33
EV to Capital Employed
3.81
EV to Sales
1.23
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
-2.47%
ROE (Latest)
1.91%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Mildly Bullish
Bearish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Bearish
Dow Theory
Mildly Bullish
No Trend
OBV
Bullish
Bullish
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Dec 2024stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Promoters

Pledged Promoter Holdings

None

Mutual Funds

Held by 5 Schemes (3.55%)

FIIs

Held by 3 FIIs (0.0%)

Promoter with highest holding

Crompton Greaves Consumer Electricals Limited (75.0%)

Highest Public shareholder

V. M. Seshadri (1.56%)

Individual Investors Holdings

17.5%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Standalone) - Dec'24 - YoY",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in quarter ended Dec 2024 is 0.06% vs -4.22% in Dec 2023",
        "dir": 1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in quarter ended Dec 2024 is 484.72% vs -118.40% in Dec 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "238.09",
          "val2": "237.95",
          "chgp": "0.06%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "17.09",
          "val2": "2.35",
          "chgp": "627.23%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "1.13",
          "val2": "1.93",
          "chgp": "-41.45%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "8.31",
          "val2": "-2.16",
          "chgp": "484.72%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "7.18%",
          "val2": "0.99%",
          "chgp": "6.19%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Standalone) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is -16.61% vs -15.19% in Sep 2023",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is -48.19% vs -23.57% in Sep 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "439.41",
          "val2": "526.96",
          "chgp": "-16.61%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "32.05",
          "val2": "44.81",
          "chgp": "-28.48%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "3.09",
          "val2": "3.13",
          "chgp": "-1.28%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "15.19",
          "val2": "29.32",
          "chgp": "-48.19%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "7.29%",
          "val2": "8.50%",
          "chgp": "-1.21%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Standalone) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is -11.43% vs -12.06% in Dec 2023",
        "dir": 1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is -13.48% vs -45.79% in Dec 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "677.50",
          "val2": "764.91",
          "chgp": "-11.43%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "49.14",
          "val2": "47.16",
          "chgp": "4.20%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "4.22",
          "val2": "5.06",
          "chgp": "-16.60%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "23.50",
          "val2": "27.16",
          "chgp": "-13.48%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "7.25%",
          "val2": "6.17%",
          "chgp": "1.08%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Standalone) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is -11.86% vs 5.10% in Mar 2023",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is -85.70% vs 220.33% in Mar 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "931.28",
          "val2": "1,056.55",
          "chgp": "-11.86%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "27.37",
          "val2": "96.52",
          "chgp": "-71.64%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "6.42",
          "val2": "6.51",
          "chgp": "-1.38%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "-2.12",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "7.39",
          "val2": "51.67",
          "chgp": "-85.70%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "2.94%",
          "val2": "9.14%",
          "chgp": "-6.20%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Standalone) - Dec'24 - YoYstock-summary
Dec'24
Dec'23
Change(%)
Net Sales
238.09
237.95
0.06%
Operating Profit (PBDIT) excl Other Income
17.09
2.35
627.23%
Interest
1.13
1.93
-41.45%
Exceptional Items
0.00
0.00
Standalone Net Profit
8.31
-2.16
484.72%
Operating Profit Margin (Excl OI)
7.18%
0.99%
6.19%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in quarter ended Dec 2024 is 0.06% vs -4.22% in Dec 2023

Direction Arrows
Standalone Net Profit

YoY Growth in quarter ended Dec 2024 is 484.72% vs -118.40% in Dec 2023

Half Yearly Results Snapshot (Standalone) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
439.41
526.96
-16.61%
Operating Profit (PBDIT) excl Other Income
32.05
44.81
-28.48%
Interest
3.09
3.13
-1.28%
Exceptional Items
0.00
0.00
Standalone Net Profit
15.19
29.32
-48.19%
Operating Profit Margin (Excl OI)
7.29%
8.50%
-1.21%
Values in Rs Cr.
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is -16.61% vs -15.19% in Sep 2023

Direction Arrows
Standalone Net Profit

Growth in half year ended Sep 2024 is -48.19% vs -23.57% in Sep 2023

Nine Monthly Results Snapshot (Standalone) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
677.50
764.91
-11.43%
Operating Profit (PBDIT) excl Other Income
49.14
47.16
4.20%
Interest
4.22
5.06
-16.60%
Exceptional Items
0.00
0.00
Standalone Net Profit
23.50
27.16
-13.48%
Operating Profit Margin (Excl OI)
7.25%
6.17%
1.08%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is -11.43% vs -12.06% in Dec 2023

Direction Arrows
Standalone Net Profit

YoY Growth in nine months ended Dec 2024 is -13.48% vs -45.79% in Dec 2023

Annual Results Snapshot (Standalone) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
931.28
1,056.55
-11.86%
Operating Profit (PBDIT) excl Other Income
27.37
96.52
-71.64%
Interest
6.42
6.51
-1.38%
Exceptional Items
-2.12
0.00
Standalone Net Profit
7.39
51.67
-85.70%
Operating Profit Margin (Excl OI)
2.94%
9.14%
-6.20%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is -11.86% vs 5.10% in Mar 2023

Direction Arrows
Standalone Net Profit

YoY Growth in year ended Mar 2024 is -85.70% vs 220.33% in Mar 2023

stock-summaryCompany CV
About Butterfly Gandhimathi Appliances Ltd stock-summary
stock-summary
Butterfly Gandhimathi Appliances Ltd
Small Cap
Domestic Appliances
Started in 1986, Butterfly Gandhimathi Appliances Ltd. (Formerly Know as Gandhimathi Appliances Ltd) is today reckoned among the largest Kitchen Appliances Companies in India, with a large and trusted customer base both in the country and overseas. A pioneer and among the very few integrated manufacturers of Domestic Kitchen Appliances in the country, BGMAL is reputed for Quality and Innovation, with benchmark standards and many industry-first achievements to its credit.
Company Coordinates stock-summary
Company Details
143 Vandalur-Kelambakkam Road, Pudupakkam vill Kanchipm Dist Kelambakkam Tamil Nadu : 603103
stock-summary
Tel: 91-044-47415500/46
stock-summary
butterflyho@butterflyindia.com
Registrar Details
GNSA Investor Services (P) Ltd , G R Mansion, 11 Srinivasan Road, Pondy Bazaar T Nagar , Chennai