down arrow

Calcom Vision

  • Market Cap: Micro Cap
  • Industry: Consumer Durables - Electronics
  • ISIN: INE216C01010
  • NSEID:
  • BSEID: 517236
INR
75.88
1.89 (2.55%)
BSENSE

Apr 11, 12:48 PM

BSE+NSE Vol: 3.95 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

52 Week

Valuation
Technical
Day's Volume

CASH

3.95 k (19.50%) Volume

Shareholding (Mar 2025)

FII

7.29%

Held by 2 FIIs

DII

3.07%

Held by 0 DIIs

Promoter

64.44%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

Weak Long Term Fundamental Strength with an average Return on Capital Employed (ROCE) of 5.57%

  • Poor long term growth as Operating profit has grown by an annual rate 17.66% of over the last 5 years
  • Low ability to service debt as the company has a high Debt to EBITDA ratio of 3.41 times
2

Stock is technically in a Bearish range

3

Consistent Underperformance against the benchmark over the last 3 years

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

Consumer Durables - Electronics

stock-summary
Market cap

INR 107 Cr (Micro Cap)

stock-summary
P/E

35.00

stock-summary
Industry P/E

84

stock-summary
Dividend Yield

0.00%

stock-summary
Debt Equity

0.58

stock-summary
Return on Equity

3.85%

stock-summary
Price to Book

1.35

Revenue and Profits (1 Year):
Net Sales:
45 Cr
(Quarterly Results - Dec 2024)
Net Profit:
0 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (0%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
-39.34%
0%
-39.34%
1 Year
-50.92%
0%
-50.92%
2 Years
-39.47%
0%
-39.47%
3 Years
-41.41%
0%
-41.41%
4 Years
166.71%
0%
166.71%
5 Years
683.08%
0%
683.08%

Calcom Vision for the last several years.

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
23.18%
EBIT Growth (5y)
17.66%
EBIT to Interest (avg)
1.56
Debt to EBITDA (avg)
3.48
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
1.94
Tax Ratio
31.82%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
10.36%
ROCE (avg)
11.72%
ROE (avg)
3.41%
Valuation key factors
Factor
Value
P/E Ratio
35
Industry P/E
84
Price to Book Value
1.35
EV to EBIT
24.21
EV to EBITDA
15.17
EV to Capital Employed
1.22
EV to Sales
1.03
PEG Ratio
0.81
Dividend Yield
NA
ROCE (Latest)
3.24%
ROE (Latest)
3.85%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Bearish
Bearish
RSI
No Signal
Bullish
Bollinger Bands
Bearish
Mildly Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Bearish
Dow Theory
Mildly Bearish
Mildly Bearish
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Mar 2025stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Promoters

Pledged Promoter Holdings

None

Mutual Funds

Held by 3 Schemes (0.05%)

FIIs

Held by 2 FIIs (7.29%)

Promoter with highest holding

Prudent Infrastructures Private Limited (26.09%)

Highest Public shareholder

Massachusetts Institute Of Technology (6.56%)

Individual Investors Holdings

20.82%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Standalone) - Dec'24 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 31.04% vs 86.54% in Sep 2024",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is -82.18% vs 196.13% in Sep 2024",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "44.66",
          "val2": "34.08",
          "chgp": "31.04%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "4.29",
          "val2": "2.57",
          "chgp": "66.93%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "1.38",
          "val2": "1.48",
          "chgp": "-6.76%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "-1.89",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "0.31",
          "val2": "1.74",
          "chgp": "-82.18%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "9.61%",
          "val2": "7.54%",
          "chgp": "2.07%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Standalone) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is -27.54% vs 4.57% in Sep 2023",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is -114.89% vs -79.83% in Sep 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "52.35",
          "val2": "72.25",
          "chgp": "-27.54%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "2.88",
          "val2": "4.12",
          "chgp": "-30.10%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "2.73",
          "val2": "2.26",
          "chgp": "20.80%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "-0.07",
          "val2": "0.47",
          "chgp": "-114.89%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "5.50%",
          "val2": "5.70%",
          "chgp": "-0.20%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Standalone) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is -14.25% vs -0.04% in Dec 2023",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is -52.94% vs -87.77% in Dec 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "97.01",
          "val2": "113.13",
          "chgp": "-14.25%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "7.17",
          "val2": "6.05",
          "chgp": "18.51%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "4.11",
          "val2": "3.58",
          "chgp": "14.80%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "-1.89",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "0.24",
          "val2": "0.51",
          "chgp": "-52.94%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "7.39%",
          "val2": "5.35%",
          "chgp": "2.04%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Standalone) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is 0.08% vs 59.97% in Mar 2023",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is -76.64% vs 564.71% in Mar 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "160.20",
          "val2": "160.07",
          "chgp": "0.08%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "8.64",
          "val2": "12.75",
          "chgp": "-32.24%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "4.91",
          "val2": "3.15",
          "chgp": "55.87%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "1.32",
          "val2": "5.65",
          "chgp": "-76.64%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "5.39%",
          "val2": "7.97%",
          "chgp": "-2.58%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Standalone) - Dec'24 - QoQstock-summary
Dec'24
Sep'24
Change(%)
Net Sales
44.66
34.08
31.04%
Operating Profit (PBDIT) excl Other Income
4.29
2.57
66.93%
Interest
1.38
1.48
-6.76%
Exceptional Items
-1.89
0.00
Standalone Net Profit
0.31
1.74
-82.18%
Operating Profit Margin (Excl OI)
9.61%
7.54%
2.07%
Values in Rs Cr.
Direction Arrows
Net Sales

QoQ Growth in quarter ended Dec 2024 is 31.04% vs 86.54% in Sep 2024

Direction Arrows
Standalone Net Profit

QoQ Growth in quarter ended Dec 2024 is -82.18% vs 196.13% in Sep 2024

Half Yearly Results Snapshot (Standalone) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
52.35
72.25
-27.54%
Operating Profit (PBDIT) excl Other Income
2.88
4.12
-30.10%
Interest
2.73
2.26
20.80%
Exceptional Items
0.00
0.00
Standalone Net Profit
-0.07
0.47
-114.89%
Operating Profit Margin (Excl OI)
5.50%
5.70%
-0.20%
Values in Rs Cr.
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is -27.54% vs 4.57% in Sep 2023

Direction Arrows
Standalone Net Profit

Growth in half year ended Sep 2024 is -114.89% vs -79.83% in Sep 2023

Nine Monthly Results Snapshot (Standalone) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
97.01
113.13
-14.25%
Operating Profit (PBDIT) excl Other Income
7.17
6.05
18.51%
Interest
4.11
3.58
14.80%
Exceptional Items
-1.89
0.00
Standalone Net Profit
0.24
0.51
-52.94%
Operating Profit Margin (Excl OI)
7.39%
5.35%
2.04%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is -14.25% vs -0.04% in Dec 2023

Direction Arrows
Standalone Net Profit

YoY Growth in nine months ended Dec 2024 is -52.94% vs -87.77% in Dec 2023

Annual Results Snapshot (Standalone) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
160.20
160.07
0.08%
Operating Profit (PBDIT) excl Other Income
8.64
12.75
-32.24%
Interest
4.91
3.15
55.87%
Exceptional Items
0.00
0.00
Standalone Net Profit
1.32
5.65
-76.64%
Operating Profit Margin (Excl OI)
5.39%
7.97%
-2.58%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is 0.08% vs 59.97% in Mar 2023

Direction Arrows
Standalone Net Profit

YoY Growth in year ended Mar 2024 is -76.64% vs 564.71% in Mar 2023

stock-summaryCompany CV
About Calcom Vision Ltd stock-summary
stock-summary
Calcom Vision Ltd
Micro Cap
Consumer Durables - Electronics
Calcom Vision Limited is an Original Designer and Manufacturer (ODM) for Electronics and Consumer Durables. The Company was incorporated as Calcom Engineering Pvt Ltd. on May 30, 1985 and later changed to Calcom Vision Limited on September 21, 1989. As an ISO 9001:2015, SA 8000:2014, and ISO 14001:2015 certified organization, the Company is presently engaged in manufacturing and selling complete Light Emitting Diode (LED) lighting and related electronic products for domestic and industrial uses.
Company Coordinates stock-summary
Company Details
C-41 Defence Colony , New Delhi New Delhi : 110024
stock-summary
Tel: 91-0120-2569761
stock-summary
Registrar Details
Abhipra Capital Ltd , Abhipra Complex, A-387 Azadpur, Dilkush Indl.Area G T Karnal Road , New Delhi