down arrow

Dynavision

  • Market Cap: Micro Cap
  • Industry: Consumer Durables - Electronics
  • ISIN: INE083E01010
  • NSEID:
  • BSEID: 517238
INR
276.20
-3.8 (-1.36%)
BSENSE

Apr 11, 12:46 PM

BSE+NSE Vol: 805

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

52 Week

Valuation
Technical
Day's Volume

CASH

805 (185.87%) Volume

Shareholding (Dec 2024)

FII

0.00%

Held by 0 FIIs

DII

0.03%

Held by 0 DIIs

Promoter

55.38%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

Poor long term growth as Net Sales has grown by an annual rate of 8.24% and Operating profit at 1.85% over the last 5 years

 
2

Flat results in Dec 24

3

Stock is technically in a Bearish range

4

With ROCE of 31.5, it has a Very Expensive valuation with a 4.3 Enterprise value to Capital Employed

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

Consumer Durables - Electronics

stock-summary
Market cap

INR 115 Cr (Micro Cap)

stock-summary
P/E

19.00

stock-summary
Industry P/E

84

stock-summary
Dividend Yield

0.00%

stock-summary
Debt Equity

0.26

stock-summary
Return on Equity

29.08%

stock-summary
Price to Book

5.14

Revenue and Profits (1 Year):
Net Sales:
3 Cr
(Quarterly Results - Dec 2024)
Net Profit:
1 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (0%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
-31.8%
0%
-31.8%
1 Year
-9.44%
0%
-9.44%
2 Years
102.72%
0%
102.72%
3 Years
94.51%
0%
94.51%
4 Years
329.88%
0%
329.88%
5 Years
623.98%
0%
623.98%

Dynavision for the last several years.

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
8.24%
EBIT Growth (5y)
1.85%
EBIT to Interest (avg)
5.22
Debt to EBITDA (avg)
3.59
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
0.42
Tax Ratio
23.14%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
0.03%
ROCE (avg)
-94.37%
ROE (avg)
32.88%
Valuation key factors
Factor
Value
P/E Ratio
19
Industry P/E
84
Price to Book Value
5.14
EV to EBIT
13.95
EV to EBITDA
10.98
EV to Capital Employed
4.30
EV to Sales
8.58
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
31.47%
ROE (Latest)
29.08%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Bearish
Mildly Bearish
RSI
No Signal
No Signal
Bollinger Bands
Mildly Bearish
Mildly Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Mildly Bearish
Dow Theory
Mildly Bearish
Mildly Bearish
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Dec 2024stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Promoters

Pledged Promoter Holdings

None

Mutual Funds

Held by 0 Schemes

FIIs

Held by 0 FIIs

Promoter with highest holding

Vijay Kumar Reddy (54.95%)

Highest Public shareholder

D B Vyapar Private Limited (2.12%)

Individual Investors Holdings

39.59%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is -3.94% vs 0.92% in Sep 2024",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 6.06% vs -46.20% in Sep 2024",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "3.17",
          "val2": "3.30",
          "chgp": "-3.94%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "2.37",
          "val2": "2.28",
          "chgp": "3.95%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "0.66",
          "val2": "0.69",
          "chgp": "-4.35%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "1.05",
          "val2": "0.99",
          "chgp": "6.06%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "74.76%",
          "val2": "69.09%",
          "chgp": "5.67%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Consolidated) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is 52.08% vs 12.50% in Sep 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is -13.46% vs 18.48% in Sep 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "6.57",
          "val2": "4.32",
          "chgp": "52.08%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "5.03",
          "val2": "3.42",
          "chgp": "47.08%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "1.39",
          "val2": "0.21",
          "chgp": "561.90%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "2.83",
          "val2": "3.27",
          "chgp": "-13.46%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "76.56%",
          "val2": "79.17%",
          "chgp": "-2.61%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Consolidated) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 40.75% vs 19.93% in Dec 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is -20.00% vs 22.47% in Dec 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "9.74",
          "val2": "6.92",
          "chgp": "40.75%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "7.40",
          "val2": "5.45",
          "chgp": "35.78%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "2.05",
          "val2": "0.67",
          "chgp": "205.97%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "3.88",
          "val2": "4.85",
          "chgp": "-20.00%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "75.98%",
          "val2": "78.76%",
          "chgp": "-2.78%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is 34.11% vs 2.66% in Mar 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is 31.98% vs -2.56% in Mar 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "10.34",
          "val2": "7.71",
          "chgp": "34.11%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "8.33",
          "val2": "6.04",
          "chgp": "37.91%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "1.38",
          "val2": "0.38",
          "chgp": "263.16%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "6.52",
          "val2": "4.94",
          "chgp": "31.98%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "80.56%",
          "val2": "78.34%",
          "chgp": "2.22%",
          "chgp_class": "positive"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQstock-summary
Dec'24
Sep'24
Change(%)
Net Sales
3.17
3.30
-3.94%
Operating Profit (PBDIT) excl Other Income
2.37
2.28
3.95%
Interest
0.66
0.69
-4.35%
Exceptional Items
0.00
0.00
Consolidate Net Profit
1.05
0.99
6.06%
Operating Profit Margin (Excl OI)
74.76%
69.09%
5.67%
Values in Rs Cr.
Direction Arrows
Net Sales

QoQ Growth in quarter ended Dec 2024 is -3.94% vs 0.92% in Sep 2024

Direction Arrows
Consolidated Net Profit

QoQ Growth in quarter ended Dec 2024 is 6.06% vs -46.20% in Sep 2024

Half Yearly Results Snapshot (Consolidated) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
6.57
4.32
52.08%
Operating Profit (PBDIT) excl Other Income
5.03
3.42
47.08%
Interest
1.39
0.21
561.90%
Exceptional Items
0.00
0.00
Consolidate Net Profit
2.83
3.27
-13.46%
Operating Profit Margin (Excl OI)
76.56%
79.17%
-2.61%
Values in Rs Cr.
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is 52.08% vs 12.50% in Sep 2023

Direction Arrows
Consolidated Net Profit

Growth in half year ended Sep 2024 is -13.46% vs 18.48% in Sep 2023

Nine Monthly Results Snapshot (Consolidated) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
9.74
6.92
40.75%
Operating Profit (PBDIT) excl Other Income
7.40
5.45
35.78%
Interest
2.05
0.67
205.97%
Exceptional Items
0.00
0.00
Consolidate Net Profit
3.88
4.85
-20.00%
Operating Profit Margin (Excl OI)
75.98%
78.76%
-2.78%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is 40.75% vs 19.93% in Dec 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in nine months ended Dec 2024 is -20.00% vs 22.47% in Dec 2023

Annual Results Snapshot (Consolidated) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
10.34
7.71
34.11%
Operating Profit (PBDIT) excl Other Income
8.33
6.04
37.91%
Interest
1.38
0.38
263.16%
Exceptional Items
0.00
0.00
Consolidate Net Profit
6.52
4.94
31.98%
Operating Profit Margin (Excl OI)
80.56%
78.34%
2.22%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is 34.11% vs 2.66% in Mar 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in year ended Mar 2024 is 31.98% vs -2.56% in Mar 2023

stock-summaryCompany CV
About Dynavision Ltd stock-summary
stock-summary
Dynavision Ltd
Micro Cap
Consumer Durables - Electronics
Dynavision Ltd. was incorporated in 1973 as a Joint Sector Public Limited Company with participation of M/s. Tamil Nadu Industrial Development Corporation Ltd. (TIDCO) and the Private Promoter, Mr.P. Obul Reddy. The Company started commercial production of Black & White TVs in 1975 and CTVs in 1982 under "Dyanora" brand name. Since 1994, the Company was assembling Color Television Sets (CTVs), Audios and Videos for M/s.Thomson Consumer Electronics India Limited on contract manufacturing basis.
Company Coordinates stock-summary
Company Details
Apex Plaza 5th Floor No 3, Nungambakkam High Road Chennai Tamil Nadu : 600034
stock-summary
Tel: 91-44-28263651
stock-summary
dvl@dynavision.in/investors@dynavis
Registrar Details
Integrated Enterprises (India) Ltd , II Floor , Kences Towers, No 1 Ramakrishna Street, North Usman Road, T Nagar, Chennai