down arrow

Emami Realty Ltd

  • Market Cap: Micro Cap
  • Industry: Construction - Real Estate
  • ISIN: INE778K01012
  • NSEID: EMAMIREAL
  • BSEID: 533218
INR
127.05
3.45 (2.79%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 16.8 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

52 Week

Valuation
Technical
Day's Volume

CASH

16.8 k (-59.78%) Volume

Shareholding (Dec 2024)

FII

0.15%

Held by 2 FIIs

DII

0.10%

Held by 0 DIIs

Promoter

63.46%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

With a Negative Book Value, the company has a Weak Long Term Fundamental Strength

  • Poor long term growth as Net Sales has grown by an annual rate of -36.63% and Operating profit at 0% over the last 5 years
  • High Debt Company with a Debt to Equity ratio (avg) at 0 times
2

Risky - Negative EBITDA

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

Construction - Real Estate

stock-summary
Market cap

INR 481 Cr (Micro Cap)

stock-summary
P/E

NA (Loss Making)

stock-summary
Industry P/E

36

stock-summary
Dividend Yield

0.00%

stock-summary
Debt Equity

-31.94

stock-summary
Return on Equity

182.14%

stock-summary
Price to Book

-7.45

Revenue and Profits (1 Year):
Net Sales:
57 Cr
(Quarterly Results - Dec 2024)
Net Profit:
-19 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (0%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
9.29%
0%
9.29%
1 Year
11.69%
0%
11.69%
2 Years
79.3%
0%
79.3%
3 Years
77.44%
0%
77.44%
4 Years
160.88%
0%
160.88%
5 Years
269.33%
0%
269.33%

Emami Realty Ltd for the last several years.

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
-36.63%
EBIT Growth (5y)
-233.49%
EBIT to Interest (avg)
0
Debt to EBITDA (avg)
Negative Net Debt
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
0
Tax Ratio
Tax Ratio is Negative%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
0.25%
ROCE (avg)
1.15%
ROE (avg)
0
Valuation key factors
Factor
Value
P/E Ratio
NA (Loss Making)
Industry P/E
36
Price to Book Value
-7.45
EV to EBIT
-26.47
EV to EBITDA
-26.85
EV to Capital Employed
1.27
EV to Sales
28.72
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
-5.02%
ROE (Latest)
Negative BV
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Bullish
Mildly Bearish
RSI
No Signal
No Signal
Bollinger Bands
Mildly Bullish
Bullish
Moving Averages
Mildly Bearish (Daily)
KST
Bearish
Mildly Bearish
Dow Theory
No Trend
Mildly Bullish
OBV
Bullish
Bullish
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Dec 2024stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Promoters

Pledged Promoter Holdings

None

Mutual Funds

Held by 0 Schemes

FIIs

Held by 2 FIIs (0.15%)

Promoter with highest holding

Diwakar Finvest Private Limited (28.05%)

Highest Public shareholder

Bpc Tradecom Private Limited (2.58%)

Individual Investors Holdings

24.07%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 853.67% vs 10.50% in Sep 2024",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is -46.72% vs 3.98% in Sep 2024",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "57.22",
          "val2": "6.00",
          "chgp": "853.67%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "-8.74",
          "val2": "-3.48",
          "chgp": "-151.15%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "29.65",
          "val2": "27.34",
          "chgp": "8.45%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "-19.47",
          "val2": "-13.27",
          "chgp": "-46.72%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "-15.27%",
          "val2": "-58.00%",
          "chgp": "42.73%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Consolidated) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is -42.24% vs -65.21% in Sep 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is 24.10% vs -182.81% in Sep 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "11.43",
          "val2": "19.79",
          "chgp": "-42.24%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "-7.15",
          "val2": "-20.47",
          "chgp": "65.07%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "54.80",
          "val2": "37.45",
          "chgp": "46.33%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "-27.09",
          "val2": "-35.69",
          "chgp": "24.10%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "-62.55%",
          "val2": "-103.44%",
          "chgp": "40.89%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Consolidated) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 55.99% vs -36.99% in Dec 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 11.40% vs -125.25% in Dec 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "68.65",
          "val2": "44.01",
          "chgp": "55.99%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "-15.89",
          "val2": "-33.28",
          "chgp": "52.25%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "84.45",
          "val2": "66.21",
          "chgp": "27.55%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "-46.56",
          "val2": "-52.55",
          "chgp": "11.40%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "-23.15%",
          "val2": "-75.62%",
          "chgp": "52.47%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is -36.08% vs -51.07% in Mar 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is -218.22% vs -356.85% in Mar 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "61.46",
          "val2": "96.15",
          "chgp": "-36.08%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "-109.48",
          "val2": "-30.19",
          "chgp": "-262.64%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "95.27",
          "val2": "58.45",
          "chgp": "62.99%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "-122.93",
          "val2": "-38.63",
          "chgp": "-218.22%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "-178.13%",
          "val2": "-31.40%",
          "chgp": "-146.73%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQstock-summary
Dec'24
Sep'24
Change(%)
Net Sales
57.22
6.00
853.67%
Operating Profit (PBDIT) excl Other Income
-8.74
-3.48
-151.15%
Interest
29.65
27.34
8.45%
Exceptional Items
0.00
0.00
Consolidate Net Profit
-19.47
-13.27
-46.72%
Operating Profit Margin (Excl OI)
-15.27%
-58.00%
42.73%
Values in Rs Cr.
Direction Arrows
Net Sales

QoQ Growth in quarter ended Dec 2024 is 853.67% vs 10.50% in Sep 2024

Direction Arrows
Consolidated Net Profit

QoQ Growth in quarter ended Dec 2024 is -46.72% vs 3.98% in Sep 2024

Half Yearly Results Snapshot (Consolidated) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
11.43
19.79
-42.24%
Operating Profit (PBDIT) excl Other Income
-7.15
-20.47
65.07%
Interest
54.80
37.45
46.33%
Exceptional Items
0.00
0.00
Consolidate Net Profit
-27.09
-35.69
24.10%
Operating Profit Margin (Excl OI)
-62.55%
-103.44%
40.89%
Values in Rs Cr.
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is -42.24% vs -65.21% in Sep 2023

Direction Arrows
Consolidated Net Profit

Growth in half year ended Sep 2024 is 24.10% vs -182.81% in Sep 2023

Nine Monthly Results Snapshot (Consolidated) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
68.65
44.01
55.99%
Operating Profit (PBDIT) excl Other Income
-15.89
-33.28
52.25%
Interest
84.45
66.21
27.55%
Exceptional Items
0.00
0.00
Consolidate Net Profit
-46.56
-52.55
11.40%
Operating Profit Margin (Excl OI)
-23.15%
-75.62%
52.47%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is 55.99% vs -36.99% in Dec 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in nine months ended Dec 2024 is 11.40% vs -125.25% in Dec 2023

Annual Results Snapshot (Consolidated) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
61.46
96.15
-36.08%
Operating Profit (PBDIT) excl Other Income
-109.48
-30.19
-262.64%
Interest
95.27
58.45
62.99%
Exceptional Items
0.00
0.00
Consolidate Net Profit
-122.93
-38.63
-218.22%
Operating Profit Margin (Excl OI)
-178.13%
-31.40%
-146.73%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is -36.08% vs -51.07% in Mar 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in year ended Mar 2024 is -218.22% vs -356.85% in Mar 2023

stock-summaryCompany CV
About Emami Realty Ltd stock-summary
stock-summary
Emami Realty Ltd
Micro Cap
Construction - Real Estate
Emami Realty Limited was formerly incorporated on January 4, 2008 in Kolkata as a Private Limited Company with the name Slick Properties Pvt Ltd. On June 25, 2009, the Company converted into a Public Limited Company and the name was changed to Slick Properties Limited . Again, the company changed name from Slick Properties Ltd to Emami Infrastructure Ltd on July 01, 2009.
Company Coordinates stock-summary
Company Details
Acropolis 13th Floor 1858/1, Rajdanga Main Road Kasba Kolkata West Bengal : 700107
stock-summary
Tel:
stock-summary
infra@emamirealty.com
Registrar Details
Maheshwari Datamatics Pvt Ltd , 6 Mangoe Lane , 2nd Floor, Calcutta