down arrow

Empire Inds.

  • Market Cap: Micro Cap
  • Industry: Glass
  • ISIN: INE515H01014
  • NSEID:
  • BSEID: 509525
INR
1,025.55
0.55 (0.05%)
BSENSE

Apr 11, 12:52 PM

BSE+NSE Vol: 46

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

52 Week

Valuation
Technical
Day's Volume

CASH

46 (-90.99%) Volume

Shareholding (Mar 2025)

FII

0.00%

Held by 0 FIIs

DII

5.95%

Held by 1 DIIs

Promoter

72.55%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

Company's ability to service its debt is weak with a poor EBIT to Interest (avg) ratio of 1.52

  • Company's ability to service its debt is weak with a poor EBIT to Interest (avg) ratio of 1.52
2

Poor long term growth as Operating profit has grown by an annual rate -0.38% of over the last 5 years

 
3

Stock is technically in a Bearish range

4

Despite the size of the company, domestic mutual funds hold only 0% of the company

5

Below par performance in long term as well as near term

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

Glass

stock-summary
Market cap

INR 615 Cr (Micro Cap)

stock-summary
P/E

14.00

stock-summary
Industry P/E

33

stock-summary
Dividend Yield

2.44%

stock-summary
Debt Equity

0.29

stock-summary
Return on Equity

13.94%

stock-summary
Price to Book

2.01

Revenue and Profits (1 Year):
Net Sales:
176 Cr
(Quarterly Results - Dec 2024)
Net Profit:
11 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (2.44%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
-4.02%
0%
-4.02%
1 Year
-2.33%
2.32%
-0.01%
2 Years
54.03%
7.09%
61.12%
3 Years
33.46%
12.37%
45.83%
4 Years
58.2%
15.57%
73.77%
5 Years
89.85%
19.76%
109.61%

Latest dividend: 25 per share ex-dividend date: Sep-13-2024

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
1.63%
EBIT Growth (5y)
-0.38%
EBIT to Interest (avg)
1.52
Debt to EBITDA (avg)
4.06
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
1.16
Tax Ratio
12.63%
Dividend Payout Ratio
40.54%
Pledged Shares
0
Institutional Holding
5.95%
ROCE (avg)
11.20%
ROE (avg)
10.99%
Valuation key factors
Factor
Value
P/E Ratio
14
Industry P/E
33
Price to Book Value
2.01
EV to EBIT
11.73
EV to EBITDA
9.24
EV to Capital Employed
1.78
EV to Sales
1.10
PEG Ratio
1.16
Dividend Yield
2.44%
ROCE (Latest)
12.39%
ROE (Latest)
13.94%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Bearish
Mildly Bearish
RSI
Bullish
No Signal
Bollinger Bands
Bearish
Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Mildly Bearish
Dow Theory
Mildly Bearish
Mildly Bearish
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Mar 2025stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Promoters

Pledged Promoter Holdings

None

Mutual Funds

Held by 0 Schemes

FIIs

Held by 0 FIIs

Promoter with highest holding

Dileep Malhotra (27.05%)

Highest Public shareholder

Lici Asm Non Par (5.95%)

Individual Investors Holdings

16.63%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Standalone) - Dec'24 - YoY",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in quarter ended Dec 2024 is 14.82% vs -11.13% in Dec 2023",
        "dir": 1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in quarter ended Dec 2024 is 2.94% vs 24.63% in Dec 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "175.50",
          "val2": "152.85",
          "chgp": "14.82%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "17.91",
          "val2": "6.96",
          "chgp": "157.33%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "7.00",
          "val2": "5.27",
          "chgp": "32.83%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "10.52",
          "val2": "10.22",
          "chgp": "2.94%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "10.21%",
          "val2": "4.55%",
          "chgp": "5.66%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Standalone) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is 4.62% vs -9.28% in Sep 2023",
        "dir": 1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is 37.45% vs 3.05% in Sep 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "315.08",
          "val2": "301.16",
          "chgp": "4.62%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "35.67",
          "val2": "34.48",
          "chgp": "3.45%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "12.36",
          "val2": "13.10",
          "chgp": "-5.65%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "19.49",
          "val2": "14.18",
          "chgp": "37.45%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "11.32%",
          "val2": "11.45%",
          "chgp": "-0.13%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Standalone) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 8.05% vs -9.91% in Dec 2023",
        "dir": 1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 22.99% vs 11.11% in Dec 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "490.58",
          "val2": "454.01",
          "chgp": "8.05%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "53.58",
          "val2": "41.44",
          "chgp": "29.30%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "19.36",
          "val2": "18.37",
          "chgp": "5.39%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "30.01",
          "val2": "24.40",
          "chgp": "22.99%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "10.92%",
          "val2": "9.13%",
          "chgp": "1.79%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Standalone) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is -11.09% vs 25.28% in Mar 2023",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is 4.17% vs 49.94% in Mar 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "606.02",
          "val2": "681.59",
          "chgp": "-11.09%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "64.15",
          "val2": "78.62",
          "chgp": "-18.40%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "26.78",
          "val2": "33.22",
          "chgp": "-19.39%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "37.00",
          "val2": "35.52",
          "chgp": "4.17%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "10.59%",
          "val2": "11.53%",
          "chgp": "-0.94%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Standalone) - Dec'24 - YoYstock-summary
Dec'24
Dec'23
Change(%)
Net Sales
175.50
152.85
14.82%
Operating Profit (PBDIT) excl Other Income
17.91
6.96
157.33%
Interest
7.00
5.27
32.83%
Exceptional Items
0.00
0.00
Standalone Net Profit
10.52
10.22
2.94%
Operating Profit Margin (Excl OI)
10.21%
4.55%
5.66%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in quarter ended Dec 2024 is 14.82% vs -11.13% in Dec 2023

Direction Arrows
Standalone Net Profit

YoY Growth in quarter ended Dec 2024 is 2.94% vs 24.63% in Dec 2023

Half Yearly Results Snapshot (Standalone) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
315.08
301.16
4.62%
Operating Profit (PBDIT) excl Other Income
35.67
34.48
3.45%
Interest
12.36
13.10
-5.65%
Exceptional Items
0.00
0.00
Standalone Net Profit
19.49
14.18
37.45%
Operating Profit Margin (Excl OI)
11.32%
11.45%
-0.13%
Values in Rs Cr.
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is 4.62% vs -9.28% in Sep 2023

Direction Arrows
Standalone Net Profit

Growth in half year ended Sep 2024 is 37.45% vs 3.05% in Sep 2023

Nine Monthly Results Snapshot (Standalone) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
490.58
454.01
8.05%
Operating Profit (PBDIT) excl Other Income
53.58
41.44
29.30%
Interest
19.36
18.37
5.39%
Exceptional Items
0.00
0.00
Standalone Net Profit
30.01
24.40
22.99%
Operating Profit Margin (Excl OI)
10.92%
9.13%
1.79%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is 8.05% vs -9.91% in Dec 2023

Direction Arrows
Standalone Net Profit

YoY Growth in nine months ended Dec 2024 is 22.99% vs 11.11% in Dec 2023

Annual Results Snapshot (Standalone) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
606.02
681.59
-11.09%
Operating Profit (PBDIT) excl Other Income
64.15
78.62
-18.40%
Interest
26.78
33.22
-19.39%
Exceptional Items
0.00
0.00
Standalone Net Profit
37.00
35.52
4.17%
Operating Profit Margin (Excl OI)
10.59%
11.53%
-0.94%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is -11.09% vs 25.28% in Mar 2023

Direction Arrows
Standalone Net Profit

YoY Growth in year ended Mar 2024 is 4.17% vs 49.94% in Mar 2023

stock-summaryCompany CV
About Empire Industries Ltd stock-summary
stock-summary
Empire Industries Ltd
Micro Cap
Glass
Empire Industries Ltd. formerly established as The Empire Dyeing and Manufacturing Co, Empire Industries acquired its present name in 1975. It is a multi-faceted company engaged in activities like dyeing, designing and fabrication of medium and heavy duty cranes, marketing of machine tools, manufacture of glass bottles and designing of electronic instruments and instrumentation systems.
Company Coordinates stock-summary
Company Details
414 Senapati Bapat Marg, Lower Parel Mumbai Maharashtra : 400013
stock-summary
Tel: 91-22-66555453
stock-summary
email@empiresecretarial.com
Registrar Details
Bigshare Services Pvt Ltd , E-2 , Ansa Industrial Estate, Saki Vihar Road, Saki Naka, Andheri (E), Mumbai