Epack Durable

Market Cap: Small Cap
Industry: Air Conditioners
ISIN: INE0G5901015
NSEID: EPACK
BSEID: 544095

INR

374.25

17.8 (4.99%)

BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 4.33 lacs

Click here to access the older version

Price Point

High/Low

1Day

52 Week

Valuation

Technical

Day's Volume

CASH

4.33 lacs (23.81%) Volume

Shareholding (Dec 2024)

FII

1.31%

Held by 20 FIIs

DII

8.99%

Held by 8 DIIs

Promoter

48.04%

Score

Click here to find our call on this stock

Strong Sell

Sell

Hold

Buy

Strong Buy

Dashboard

Weak Long Term Fundamental Strength with an average Return on Capital Employed (ROCE) of 8.80%

Low ability to service debt as the company has a high Debt to EBITDA ratio of 3.60 times

Flat results in Dec 24

Stock is technically in a Mildly Bearish range

With ROCE of 7.1, it has a Expensive valuation with a 2.8 Enterprise value to Capital Employed

Falling Participation by Institutional Investors

Mojo Parameters

Loading Valuation Snapshot...

Stock DNA

Industry

Air Conditioners

Market cap

INR 3,592 Cr (Small Cap)

P/E

76.00

Industry P/E

Dividend Yield

0.00%

Debt Equity

0.52

Return on Equity

5.23%

Price to Book

3.75

Revenue and Profits (1 Year):

Net Sales:

377 Cr

(Quarterly Results - Dec 2024)

Net Profit:

3 Cr

Total Returns

Total Returns (Price + Dividend)

Dividend Yield (0%)

TimePeriod

Price Return

Dividend Return

Total Return

6 Months

2.51%

1 Year

97.75%

2 Years

0.0%

3 Years

0.0%

4 Years

0.0%

5 Years

0.0%

Epack Durable for the last several years.

Risk Adjusted Returns v/s Sensex

Returns Beta

Beta has not been calculated since enough price history is not available

Key Factors

Quality key factors

Factor

Value

Sales Growth (5y)

24.50%

EBIT Growth (5y)

24.67%

EBIT to Interest (avg)

2.15

Debt to EBITDA (avg)

4.20

Net Debt to Equity (avg)

0.89

Sales to Capital Employed (avg)

1.01

Tax Ratio

27.78%

Dividend Payout Ratio

Pledged Shares

8.13%

Institutional Holding

10.30%

ROCE (avg)

5.80%

ROE (avg)

7.07%

Valuation key factors

Factor

Value

P/E Ratio

Industry P/E

Price to Book Value

3.75

EV to EBIT

40.91

EV to EBITDA

27.67

EV to Capital Employed

2.81

EV to Sales

1.90

PEG Ratio

Dividend Yield

ROCE (Latest)

7.07%

ROE (Latest)

5.23%

Tecnicals key factors

Indicator

Weekly

Monthly

MACD

Bearish

RSI

No Signal

Bollinger Bands

Bearish

Moving Averages

Mildly Bullish (Daily)

KST

Bearish

Dow Theory

Mildly Bullish

Mildly Bearish

OBV

No Trend

Mildly Bearish

Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish Turned

Shareholding

Shareholding Snapshot : Dec 2024

Shareholding Compare (%holding)

Majority shareholders

Promoters

Pledged Promoter Holdings

8.1334

Mutual Funds

Held by 1 Schemes (0.72%)

FIIs

Held by 20 FIIs (1.31%)

Promoter with highest holding

Sanjay Singhania (8.85%)

Highest Public shareholder

Augusta Investments Zero Pte. Ltd. (10.98%)

Individual Investors Holdings

24.89%

Financial

[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is -0.07% vs -51.26% in Sep 2024",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 129.56% vs -136.27% in Sep 2024",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "376.84",
          "val2": "377.10",
          "chgp": "-0.07%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "24.10",
          "val2": "9.61",
          "chgp": "150.78%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "12.44",
          "val2": "13.75",
          "chgp": "-9.53%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "2.51",
          "val2": "-8.49",
          "chgp": "129.56%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "6.40%",
          "val2": "2.55%",
          "chgp": "3.85%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Standalone) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "Not Applicable: The company has declared_date for only one period",
        "dir": 0
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "Not Applicable: The company has declared_date for only one period",
        "dir": 0
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "1,150.78",
          "val2": "614.80",
          "chgp": "87.18%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "61.31",
          "val2": "36.98",
          "chgp": "65.79%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "27.76",
          "val2": "17.89",
          "chgp": "55.17%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "15.58",
          "val2": "3.08",
          "chgp": "405.84%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "5.33%",
          "val2": "6.01%",
          "chgp": "-0.68%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Standalone) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "Not Applicable: The company has declared_date for only one period",
        "dir": 0
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "Not Applicable: The company has declared_date for only one period",
        "dir": 0
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "1,527.62",
          "val2": "893.86",
          "chgp": "70.90%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "85.41",
          "val2": "60.72",
          "chgp": "40.66%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "40.20",
          "val2": "27.63",
          "chgp": "45.49%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "18.79",
          "val2": "8.23",
          "chgp": "128.31%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "5.59%",
          "val2": "6.79%",
          "chgp": "-1.20%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is -7.75% vs 66.51% in Mar 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is 10.63% vs 83.42% in Mar 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "1,419.56",
          "val2": "1,538.83",
          "chgp": "-7.75%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "116.16",
          "val2": "102.53",
          "chgp": "13.29%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "38.95",
          "val2": "31.46",
          "chgp": "23.81%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "-1.55",
          "chgp": "100.00%",
          "chgp_class": "positive"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "35.37",
          "val2": "31.97",
          "chgp": "10.63%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "8.18%",
          "val2": "6.66%",
          "chgp": "1.52%",
          "chgp_class": "positive"
        }
      ]
    }
  }
]

Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQ

Dec'24

Sep'24

Change(%)

Net Sales

376.84

377.10

-0.07%

Operating Profit (PBDIT) excl Other Income

24.10

9.61

150.78%

Interest

12.44

13.75

-9.53%

Exceptional Items

0.00

Consolidate Net Profit

2.51

-8.49

129.56%

Operating Profit Margin (Excl OI)

6.40%

2.55%

3.85%

Values in Rs Cr.

Compare with Peers

Net Sales

QoQ Growth in quarter ended Dec 2024 is -0.07% vs -51.26% in Sep 2024

Consolidated Net Profit

QoQ Growth in quarter ended Dec 2024 is 129.56% vs -136.27% in Sep 2024

All Quarterly Results

Half Yearly Results Snapshot (Standalone) - Sep'24

Sep'24

Sep'23

Change(%)

Net Sales

1,150.78

614.80

87.18%

Operating Profit (PBDIT) excl Other Income

61.31

36.98

65.79%

Interest

27.76

17.89

55.17%

Exceptional Items

0.00

Standalone Net Profit

15.58

3.08

405.84%

Operating Profit Margin (Excl OI)

5.33%

6.01%

-0.68%

Values in Rs Cr.

Compare with Peers

Net Sales

Not Applicable: The company has declared_date for only one period

Standalone Net Profit

Not Applicable: The company has declared_date for only one period

All Half Yearly Results

Nine Monthly Results Snapshot (Standalone) - Dec'24

Dec'24

Dec'23

Change(%)

Net Sales

1,527.62

893.86

70.90%

Operating Profit (PBDIT) excl Other Income

85.41

60.72

40.66%

Interest

40.20

27.63

45.49%

Exceptional Items

0.00

Standalone Net Profit

18.79

8.23

128.31%

Operating Profit Margin (Excl OI)

5.59%

6.79%

-1.20%

Values in Rs Cr.

Compare with Peers

Net Sales

Not Applicable: The company has declared_date for only one period

Standalone Net Profit

Not Applicable: The company has declared_date for only one period

All Nine Monthly Results

Annual Results Snapshot (Consolidated) - Mar'24

Mar'24

Mar'23

Change(%)

Net Sales

1,419.56

1,538.83

-7.75%

Operating Profit (PBDIT) excl Other Income

116.16

102.53

13.29%

Interest

38.95

31.46

23.81%

Exceptional Items

0.00

-1.55

100.00%

Consolidate Net Profit

35.37

31.97

10.63%

Operating Profit Margin (Excl OI)

8.18%

6.66%

1.52%

Values in Rs Cr.

Compare with Peers

Net Sales

YoY Growth in year ended Mar 2024 is -7.75% vs 66.51% in Mar 2023

Consolidated Net Profit

YoY Growth in year ended Mar 2024 is 10.63% vs 83.42% in Mar 2023

All Annual Results

Company CV

About Epack Durable Ltd

Epack Durable Ltd

Small Cap

Air Conditioners

Epack Durable Ltd was incorporated on April 20, 2019, as `EPACK Durables Solutions Private Limited' in Greater Noida, Uttar Pradesh vide Certificate of Incorporation dated May 6, 2019, issued by the RoC. Upon conversion of M/s E-Vision, a Partnership Firm, into a Private Limited Company, name of the Company was changed from `EPACK Durables Solutions Private Limited' to `EPACK Durable Private Limited', dated September 17, 2021.

Company Coordinates

No Company Details Available