down arrow

Epic Energy

  • Market Cap: Micro Cap
  • Industry: Renewable Energy
  • ISIN: INE932F01015
  • NSEID:
  • BSEID: 530407
INR
57.69
1.13 (2.0%)
BSENSE

Apr 11, 12:48 PM

BSE+NSE Vol: 2.71 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

52 Week

Valuation
Technical
Day's Volume

CASH

2.71 k (-61.62%) Volume

Shareholding (Dec 2024)

FII

0.00%

Held by 0 FIIs

DII

0.00%

Held by 0 DIIs

Promoter

23.27%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

Weak Long Term Fundamental Strength with an average Return on Equity (ROE) of 2.07%

  • Poor long term growth as Net Sales has grown by an annual rate of 10.69% and Operating profit at 15.21% over the last 5 years
  • Company's ability to service its debt is weak with a poor EBIT to Interest (avg) ratio of -0.18
2

Flat results in Dec 24

 
3

With ROE of 12.6, it has a Very Expensive valuation with a 5.6 Price to Book Value

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

Renewable Energy

stock-summary
Market cap

INR 41 Cr (Micro Cap)

stock-summary
P/E

41.00

stock-summary
Industry P/E

91

stock-summary
Dividend Yield

0.00%

stock-summary
Debt Equity

-0.01

stock-summary
Return on Equity

12.59%

stock-summary
Price to Book

5.64

Revenue and Profits (1 Year):
Net Sales:
1 Cr
(Quarterly Results - Dec 2024)
Net Profit:
0 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (0%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
-9.18%
0%
-9.18%
1 Year
0%
0%
0.0%
2 Years
724.14%
0%
724.14%
3 Years
830.48%
0%
830.48%
4 Years
1896.19%
0%
1896.19%
5 Years
930.18%
0%
930.18%

Latest dividend: 0.7 per share ex-dividend date: Sep-20-2012

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
10.69%
EBIT Growth (5y)
15.21%
EBIT to Interest (avg)
-0.18
Debt to EBITDA (avg)
Net Debt is too low
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
0.51
Tax Ratio
Tax Ratio is Negative%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
-1.81%
ROE (avg)
2.07%
Valuation key factors
Factor
Value
P/E Ratio
41
Industry P/E
91
Price to Book Value
5.64
EV to EBIT
40.70
EV to EBITDA
39.90
EV to Capital Employed
5.70
EV to Sales
12.01
PEG Ratio
0.08
Dividend Yield
NA
ROCE (Latest)
9.80%
ROE (Latest)
12.59%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Bearish
Bullish
RSI
No Signal
No Signal
Bollinger Bands
Mildly Bearish
Bullish
Moving Averages
Mildly Bearish (Daily)
KST
Bearish
Bullish
Dow Theory
Mildly Bullish
Mildly Bearish
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Dec 2024stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Non Institution

Pledged Promoter Holdings

None

Mutual Funds

Held by 0 Schemes

FIIs

Held by 0 FIIs

Promoter with highest holding

Morsawala Veena Nikhil (11.65%)

Highest Public shareholder

Behram Burjor Mehta (13.87%)

Individual Investors Holdings

68.7%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Standalone) - Dec'24 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is -20.29% vs 9.52% in Sep 2024",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is -50.00% vs 126.67% in Sep 2024",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "0.55",
          "val2": "0.69",
          "chgp": "-20.29%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "0.20",
          "val2": "0.37",
          "chgp": "-45.95%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "0.17",
          "val2": "0.34",
          "chgp": "-50.00%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "36.36%",
          "val2": "53.62%",
          "chgp": "-17.26%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Standalone) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is 22.02% vs 91.23% in Sep 2023",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is 390.00% vs 266.67% in Sep 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "1.33",
          "val2": "1.09",
          "chgp": "22.02%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "0.56",
          "val2": "0.17",
          "chgp": "229.41%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "0.49",
          "val2": "0.10",
          "chgp": "390.00%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "42.11%",
          "val2": "15.60%",
          "chgp": "26.51%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Standalone) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 20.51% vs 81.40% in Dec 2023",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 500.00% vs 210.00% in Dec 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "1.88",
          "val2": "1.56",
          "chgp": "20.51%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "0.76",
          "val2": "0.21",
          "chgp": "261.90%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "0.66",
          "val2": "0.11",
          "chgp": "500.00%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "40.43%",
          "val2": "13.46%",
          "chgp": "26.97%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Standalone) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is 167.83% vs -16.06% in Mar 2023",
        "dir": 1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is 183.72% vs 2.27% in Mar 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "3.08",
          "val2": "1.15",
          "chgp": "167.83%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "0.49",
          "val2": "-0.29",
          "chgp": "268.97%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "0.36",
          "val2": "-0.43",
          "chgp": "183.72%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "15.91%",
          "val2": "-25.22%",
          "chgp": "41.13%",
          "chgp_class": "positive"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Standalone) - Dec'24 - QoQstock-summary
Dec'24
Sep'24
Change(%)
Net Sales
0.55
0.69
-20.29%
Operating Profit (PBDIT) excl Other Income
0.20
0.37
-45.95%
Interest
0.00
0.00
Exceptional Items
0.00
0.00
Standalone Net Profit
0.17
0.34
-50.00%
Operating Profit Margin (Excl OI)
36.36%
53.62%
-17.26%
Values in Rs Cr.
Direction Arrows
Net Sales

QoQ Growth in quarter ended Dec 2024 is -20.29% vs 9.52% in Sep 2024

Direction Arrows
Standalone Net Profit

QoQ Growth in quarter ended Dec 2024 is -50.00% vs 126.67% in Sep 2024

Half Yearly Results Snapshot (Standalone) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
1.33
1.09
22.02%
Operating Profit (PBDIT) excl Other Income
0.56
0.17
229.41%
Interest
0.00
0.00
Exceptional Items
0.00
0.00
Standalone Net Profit
0.49
0.10
390.00%
Operating Profit Margin (Excl OI)
42.11%
15.60%
26.51%
Values in Rs Cr.
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is 22.02% vs 91.23% in Sep 2023

Direction Arrows
Standalone Net Profit

Growth in half year ended Sep 2024 is 390.00% vs 266.67% in Sep 2023

Nine Monthly Results Snapshot (Standalone) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
1.88
1.56
20.51%
Operating Profit (PBDIT) excl Other Income
0.76
0.21
261.90%
Interest
0.00
0.00
Exceptional Items
0.00
0.00
Standalone Net Profit
0.66
0.11
500.00%
Operating Profit Margin (Excl OI)
40.43%
13.46%
26.97%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is 20.51% vs 81.40% in Dec 2023

Direction Arrows
Standalone Net Profit

YoY Growth in nine months ended Dec 2024 is 500.00% vs 210.00% in Dec 2023

Annual Results Snapshot (Standalone) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
3.08
1.15
167.83%
Operating Profit (PBDIT) excl Other Income
0.49
-0.29
268.97%
Interest
0.00
0.00
Exceptional Items
0.00
0.00
Standalone Net Profit
0.36
-0.43
183.72%
Operating Profit Margin (Excl OI)
15.91%
-25.22%
41.13%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is 167.83% vs -16.06% in Mar 2023

Direction Arrows
Standalone Net Profit

YoY Growth in year ended Mar 2024 is 183.72% vs 2.27% in Mar 2023

stock-summaryCompany CV
About Epic Energy Ltd stock-summary
stock-summary
Epic Energy Ltd
Micro Cap
Renewable Energy
Epic Energy Limited was incorporated in 1991. The Company has been in the business of Energy conservation and Renewable Energy Services since 2004. It basically operates in two business segments: Power conditioners and savers, and Renewable Energy and energy saving appliances.
Company Coordinates stock-summary
Company Details
Sai Pooja Aparment Office No 2, Plot No 374 Sector 19 C Navi Mumbai Maharashtra : 400709
stock-summary
Tel:
stock-summary
info@epicenergy.biz
Registrar Details
Adroit Corporate Services Pvt Ltd, 17-20 Jaferbhoy Industrial Estate , 1st Floor, Makwana Road, Marol Naka, Mumbai