down arrow

Aditya AMC

  • Market Cap: Mid Cap
  • Industry: Finance/NBFC
  • ISIN: INE404A01024
  • NSEID: ABSLAMC
  • BSEID: 543374
INR
632.75
11.9 (1.92%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 4.75 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
1,353.19
1,226.61
1,292.96
1,067.91
1,233.84
1,406.07
1,323.07
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,353.19
1,226.61
1,292.96
1,067.91
1,233.84
1,406.07
1,323.07
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
320.76
277.20
253.25
240.70
242.02
277.50
236.33
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
35.06
22.87
19.76
47.06
75.05
143.50
261.52
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
236.38
221.55
200.33
179.19
215.01
302.35
273.59
Total Expenditure (Excl Depreciation)
592.20
521.62
473.34
466.95
532.08
723.35
771.44
Operating Profit (PBDIT) excl Other Income
760.99
704.99
819.62
600.96
701.76
682.72
551.63
Other Income
287.39
127.10
115.56
137.93
0.93
1.18
0.61
Operating Profit (PBDIT)
1,048.38
832.09
935.18
738.89
702.69
683.90
552.24
Interest
5.63
3.90
4.86
5.56
5.44
5.73
5.05
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,042.75
828.19
930.32
733.33
697.25
678.17
547.19
Depreciation
34.60
34.33
35.62
37.44
36.52
32.40
25.67
Profit Before Tax
1,008.15
793.86
894.70
695.89
660.73
645.77
521.51
Tax
227.79
197.48
221.93
169.61
166.33
198.97
172.95
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
780.36
596.38
672.77
526.28
494.40
446.80
348.56
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
780.36
596.38
672.77
526.28
494.40
446.80
348.56
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
780.36
596.38
672.77
526.28
494.40
446.80
348.56
Equity Capital
144.05
144.00
144.00
18.00
18.00
18.00
18.00
Face Value
5.0
5.0
5.0
10.0
10.0
10.0
10.0
Reserves
3,024.83
2,372.99
2,052.46
1,686.61
1,298.87
1,202.57
0.00
Earnings per share (EPS)
27.09
20.71
23.36
36.55
34.33
31.03
24.21
Diluted Earnings per share
27.02
20.65
23.29
292.38
17.17
15.51
12.1
Operating Profit Margin (Excl OI)
56.24%
57.47%
63.39%
56.27%
56.88%
48.56%
41.69%
Gross Profit Margin
77.06%
67.52%
71.95%
68.67%
56.51%
48.23%
41.36%
PAT Margin
57.67%
48.62%
52.03%
49.28%
40.07%
31.78%
26.34%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 10.32% vs -5.13% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is 30.85% vs -11.35% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 7.94% vs -13.99% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 44.36% vs -19.75% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has fallen from Mar 2023

Compare Annual Results Of Aditya AMC With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,353.19
0
1,353.19
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,353.19
0
1,353.19
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
320.76
0
320.76
Power Cost
0.00
0
0.00
Manufacturing Expenses
35.06
0
35.06
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
236.38
0.00
236.38
Total Expenditure (Excl Depreciation)
592.20
0
592.20
Operating Profit (PBDIT) excl Other Income
760.99
0.00
760.99
Other Income
287.39
0
287.39
Operating Profit (PBDIT)
1,048.38
0
1,048.38
Interest
5.63
0
5.63
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
1,042.75
0
1,042.75
Depreciation
34.60
0
34.60
Profit Before Tax
1,008.15
0
1,008.15
Tax
227.79
0
227.79
Provisions and contingencies
0.00
0
0.00
Profit After Tax
780.36
0
780.36
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
780.36
0
780.36
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
780.36
0
780.36
Equity Capital
144.05
0
144.05
Face Value
5.00
0
0.00
Reserves
3,024.83
0
3,024.83
Earnings per share (EPS)
27.09
0
27.09
Diluted Earnings per share
27.02
0
27.02
Operating Profit Margin (Excl OI)
56.24%
0%
0.00
56.24%
Gross Profit Margin
77.06%
0%
0.00
77.06%
PAT Margin
57.67%
0%
0.00
57.67%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,353.19 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 10.32% vs -5.13% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 780.36 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 30.85% vs -11.35% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 760.99 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 7.94% vs -13.99% in Mar 2023

Annual - Interest
Interest 5.63 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 44.36% vs -19.75% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 56.24%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has fallen from Mar 2023