down arrow

Ador Welding

  • Market Cap: Small Cap
  • Industry: Electrodes & Welding Equipment
  • ISIN: INE045A01017
  • NSEID: ADORWELD
  • BSEID: 517041
INR
859.25
9.55 (1.12%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 11.27 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Mar'17
Net Sales
1,073.62
661.48
447.68
526.36
513.28
465.30
481.75
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,073.62
661.48
447.68
526.36
513.28
465.30
481.75
Raw Material Cost
602.58
421.25
326.20
362.19
350.83
321.60
305.96
Purchase of Finished goods
68.16
58.50
9.47
6.53
9.72
6.90
9.17
(Increase) / Decrease In Stocks
17.80
-9.90
-11.89
-0.58
1.67
-1.33
-3.49
Employee Cost
100.08
48.66
37.70
42.54
41.64
38.46
39.43
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
58.69
61.20
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
167.39
84.60
66.10
74.82
65.52
6.97
39.38
Total Expenditure (Excl Depreciation)
956.01
603.11
427.58
485.50
469.38
431.29
451.65
Operating Profit (PBDIT) excl Other Income
117.61
58.37
20.10
40.86
43.90
34.01
30.10
Other Income
19.40
5.48
7.39
9.03
10.35
9.58
9.20
Operating Profit (PBDIT)
137.01
63.85
27.49
49.89
54.25
43.59
39.30
Interest
4.08
3.72
6.41
8.61
9.05
5.32
1.06
Exceptional Items
0.00
8.98
-23.97
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
132.93
69.11
-2.89
41.28
45.20
38.27
38.24
Depreciation
15.82
10.90
11.17
10.75
9.68
10.17
11.35
Profit Before Tax
117.11
58.21
-14.06
30.53
35.52
28.10
26.89
Tax
30.65
13.05
-3.68
4.41
10.98
9.69
9.04
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
86.46
45.16
-10.38
26.12
24.54
18.41
17.85
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
86.46
45.16
-10.38
26.12
24.54
18.41
17.85
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
86.46
45.16
-10.38
26.12
24.54
18.41
17.85
Equity Capital
13.60
13.60
13.60
13.60
13.60
13.60
13.60
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
459.41
0.00
223.94
233.80
247.80
231.42
221.26
Earnings per share (EPS)
63.57
33.21
-7.63
19.21
18.04
13.54
13.12
Diluted Earnings per share
49.69
33.21
-7.63
19.2
18.04
13.54
13.13
Operating Profit Margin (Excl OI)
10.95%
8.82%
4.49%
7.76%
8.55%
7.31%
6.25%
Gross Profit Margin
12.38%
10.45%
-0.65%
7.84%
8.81%
8.22%
7.94%
PAT Margin
8.05%
6.83%
-2.32%
4.96%
4.78%
3.96%
3.71%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 62.31% vs 47.76% in Mar 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is 91.45% vs 535.07% in Mar 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 101.49% vs 190.40% in Mar 2022

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 9.68% vs -41.97% in Mar 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has improved from Mar 2022

Compare Annual Results Of Ador Welding With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,073.62
342.95
730.67
213.05%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,073.62
342.95
730.67
213.05%
Raw Material Cost
602.58
175.27
427.31
243.80%
Purchase of Finished goods
68.16
28.45
39.71
139.58%
(Increase) / Decrease In Stocks
17.80
-4.39
22.19
505.47%
Employee Cost
100.08
25.29
74.79
295.73%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
38.41
-38.41
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
167.39
0.00
167.39
Total Expenditure (Excl Depreciation)
956.01
263.03
692.98
263.46%
Operating Profit (PBDIT) excl Other Income
117.61
79.92
37.69
47.16%
Other Income
19.40
7.77
11.63
149.68%
Operating Profit (PBDIT)
137.01
87.69
49.32
56.24%
Interest
4.08
0.88
3.20
363.64%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
132.93
86.81
46.12
53.13%
Depreciation
15.82
5.61
10.21
182.00%
Profit Before Tax
117.11
81.20
35.91
44.22%
Tax
30.65
27.58
3.07
11.13%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
86.46
53.62
32.84
61.25%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
86.46
53.62
32.84
61.25%
Share in Profit of Associates
0.00
0.06
-0.06
-100.00%
Minority Interest
0.00
-0.04
0.04
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
86.46
53.64
32.82
61.19%
Equity Capital
13.60
15.39
-1.79
-11.63%
Face Value
10.00
10.00
0.00
Reserves
459.41
88.67
370.74
418.11%
Earnings per share (EPS)
63.57
34.85
28.72
82.41%
Diluted Earnings per share
49.69
34.85
14.84
42.58%
Operating Profit Margin (Excl OI)
10.95%
23.30%
0.00
-12.35%
Gross Profit Margin
12.38%
25.31%
0.00
-12.93%
PAT Margin
8.05%
15.63%
0.00
-7.58%
Public Share Holdings (%)
0.00%
44.40%
-44.40
-44.40%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,073.62 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 62.31% vs 47.76% in Mar 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 86.46 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 91.45% vs 535.07% in Mar 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 117.61 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 101.49% vs 190.40% in Mar 2022

Annual - Interest
Interest 4.08 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 9.68% vs -41.97% in Mar 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.95%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has improved from Mar 2022