down arrow

Advait Energy

  • Market Cap: Small Cap
  • Industry: Power Generation/Distribution
  • ISIN: INE0ALI01010
  • NSEID:
  • BSEID: 543230
INR
1,244.90
30.25 (2.49%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 9096

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
208.85
104.19
78.66
65.71
44.52
28.04
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
208.85
104.19
78.66
65.71
44.52
28.04
Raw Material Cost
94.57
24.48
53.40
48.15
32.72
18.62
Purchase of Finished goods
15.68
30.32
2.23
1.79
0.00
0.00
(Increase) / Decrease In Stocks
-3.59
-1.77
-1.44
-1.06
-3.99
-0.85
Employee Cost
9.69
4.93
3.98
3.21
2.50
1.49
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
39.29
20.36
-0.01
0.00
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
17.07
9.30
10.03
8.94
9.01
4.90
Total Expenditure (Excl Depreciation)
172.71
87.62
68.19
61.03
40.24
24.17
Operating Profit (PBDIT) excl Other Income
36.14
16.57
10.47
4.68
4.28
3.87
Other Income
2.88
1.74
1.29
1.84
1.29
0.48
Operating Profit (PBDIT)
39.02
18.31
11.76
6.52
5.57
4.35
Interest
6.91
2.65
1.15
1.40
1.30
0.03
Exceptional Items
0.00
0.00
-0.01
0.60
0.37
-0.33
Gross Profit (PBDT)
32.11
15.66
10.60
5.72
4.64
3.99
Depreciation
2.64
3.69
1.80
2.05
2.09
0.38
Profit Before Tax
29.46
11.97
8.80
3.67
2.56
3.62
Tax
7.58
3.53
3.48
-1.11
2.02
1.51
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
21.88
8.44
5.32
4.77
0.54
2.10
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
21.88
8.44
5.32
4.77
0.54
2.10
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
21.88
8.44
5.32
4.77
0.54
2.10
Equity Capital
10.20
10.20
5.10
5.10
3.75
3.75
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
63.24
35.64
30.04
25.14
0.00
0.00
Earnings per share (EPS)
21.45
8.27
10.43
9.35
1.44
5.6
Diluted Earnings per share
21.45
8.39
10.43
10.77
1.44
5.61
Operating Profit Margin (Excl OI)
17.3%
15.9%
13.31%
7.12%
9.61%
13.8%
Gross Profit Margin
15.37%
15.03%
13.48%
8.7%
10.42%
14.23%
PAT Margin
10.48%
8.1%
6.76%
7.26%
1.21%
7.49%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 100.45% vs 32.46% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is 159.24% vs 58.65% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 118.11% vs 58.26% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 160.75% vs 130.43% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has improved from Mar 2023

Compare Annual Results Of Advait Energy With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
208.85
61,448.90
-61,240.05
-99.66%
Other Operating Income
0.00
0.00
0.00
Total Operating income
208.85
61,448.90
-61,240.05
-99.66%
Raw Material Cost
94.57
5,439.86
-5,345.29
-98.26%
Purchase of Finished goods
15.68
39.89
-24.21
-60.69%
(Increase) / Decrease In Stocks
-3.59
-51.78
48.19
93.07%
Employee Cost
9.69
4,036.09
-4,026.40
-99.76%
Power Cost
0.00
34,144.93
-34,144.93
-100.00%
Manufacturing Expenses
39.29
1,168.69
-1,129.40
-96.64%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
17.07
5,887.39
-5,870.32
-99.71%
Total Expenditure (Excl Depreciation)
172.71
50,665.07
-50,492.36
-99.66%
Operating Profit (PBDIT) excl Other Income
36.14
10,783.83
-10,747.69
-99.66%
Other Income
2.88
1,853.27
-1,850.39
-99.84%
Operating Profit (PBDIT)
39.02
12,637.10
-12,598.08
-99.69%
Interest
6.91
4,633.22
-4,626.31
-99.85%
Exceptional Items
0.00
273.36
-273.36
-100.00%
Gross Profit (PBDT)
32.11
8,277.24
-8,245.13
-99.61%
Depreciation
2.64
3,786.37
-3,783.73
-99.93%
Profit Before Tax
29.46
4,554.45
-4,524.99
-99.35%
Tax
7.58
1,451.92
-1,444.34
-99.48%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
21.88
3,102.53
-3,080.65
-99.29%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
21.88
3,102.53
-3,080.65
-99.29%
Share in Profit of Associates
0.00
1,177.57
-1,177.57
-100.00%
Minority Interest
0.00
-583.85
583.85
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
21.88
3,696.25
-3,674.37
-99.41%
Equity Capital
10.20
319.56
-309.36
-96.81%
Face Value
10.00
1.00
0.00
Reserves
63.24
32,035.73
-31,972.49
-99.80%
Earnings per share (EPS)
21.45
11.57
9.88
85.39%
Diluted Earnings per share
21.45
11.56
9.89
85.55%
Operating Profit Margin (Excl OI)
17.30%
17.55%
0.00
-0.25%
Gross Profit Margin
15.37%
13.47%
0.00
1.90%
PAT Margin
10.48%
6.97%
0.00
3.51%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 208.85 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 100.45% vs 32.46% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 21.88 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 159.24% vs 58.65% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 36.14 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 118.11% vs 58.26% in Mar 2023

Annual - Interest
Interest 6.91 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 160.75% vs 130.43% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.30%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has improved from Mar 2023