down arrow

Arvind SmartSp.

  • Market Cap: Small Cap
  • Industry: Construction - Real Estate
  • ISIN: INE034S01021
  • NSEID: ARVSMART
  • BSEID: 539301
INR
677.55
33.2 (5.15%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 70.16 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
341.18
255.92
256.84
149.26
299.49
262.09
198.25
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
341.18
255.92
256.84
149.26
299.49
262.09
198.25
Raw Material Cost
25.97
17.02
22.30
9.40
19.69
19.04
125.44
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-400.04
-189.63
-71.32
-41.95
-37.17
5.78
-100.59
Employee Cost
53.90
36.82
27.24
20.57
21.75
21.36
16.47
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
932.04
596.61
348.69
175.35
322.60
209.81
95.97
Selling and Distribution Expenses
-466.02
-298.31
-174.35
-87.68
-161.29
-104.91
0.00
Other Expenses
83.88
44.47
55.18
32.96
45.13
43.03
0.00
Total Expenditure (Excl Depreciation)
229.73
206.98
207.74
108.65
210.71
194.11
137.29
Operating Profit (PBDIT) excl Other Income
111.45
48.94
49.10
40.61
88.78
67.98
60.96
Other Income
9.70
7.33
7.58
1.89
2.21
2.26
3.99
Operating Profit (PBDIT)
121.15
56.27
56.68
42.50
90.99
70.24
64.95
Interest
40.94
13.99
16.83
26.87
24.34
21.26
15.39
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
80.21
42.28
39.85
15.63
66.65
48.98
49.56
Depreciation
4.50
2.71
1.51
1.13
1.11
1.15
1.09
Profit Before Tax
75.71
39.57
38.34
14.50
65.55
47.83
48.47
Tax
24.62
11.75
12.85
5.47
24.25
16.61
16.90
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
51.09
27.82
25.49
9.03
41.30
31.22
31.57
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
51.09
27.82
25.49
9.03
41.30
31.22
31.57
Share in Profit of Associates
0.00
0.01
-0.72
0.00
-0.16
-0.04
-0.13
Minority Interest
-9.52
-2.22
0.29
-0.28
-1.83
-0.51
-1.27
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
41.57
25.61
25.06
8.75
39.31
30.67
30.18
Equity Capital
45.34
45.31
42.46
35.55
35.55
35.23
31.87
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
449.22
421.10
389.35
275.80
253.26
219.31
0.00
Earnings per share (EPS)
9.17
5.65
5.9
2.46
11.06
8.71
9.47
Diluted Earnings per share
9.09
5.63
6.3
2.46
11.07
8.66
9.7
Operating Profit Margin (Excl OI)
32.67%
19.12%
19.12%
27.21%
29.64%
25.94%
30.75%
Gross Profit Margin
23.51%
16.52%
15.52%
10.47%
22.25%
18.69%
25.0%
PAT Margin
14.97%
10.87%
9.64%
6.05%
13.74%
11.9%
15.92%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 33.32% vs -0.36% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is 62.32% vs 2.19% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 127.73% vs -0.33% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 192.64% vs -16.87% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has improved from Mar 2023

Compare Annual Results Of Arvind SmartSp. With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
341.18
4,495.79
-4,154.61
-92.41%
Other Operating Income
0.00
0.00
0.00
Total Operating income
341.18
4,495.79
-4,154.61
-92.41%
Raw Material Cost
25.97
0.00
25.97
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-400.04
-722.62
322.58
44.64%
Employee Cost
53.90
102.40
-48.50
-47.36%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
932.04
2,516.26
-1,584.22
-62.96%
Selling and Distribution Expenses
-466.02
0.00
-466.02
Other Expenses
83.88
189.89
-106.01
-55.83%
Total Expenditure (Excl Depreciation)
229.73
2,085.93
-1,856.20
-88.99%
Operating Profit (PBDIT) excl Other Income
111.45
2,409.86
-2,298.41
-95.38%
Other Income
9.70
322.98
-313.28
-97.00%
Operating Profit (PBDIT)
121.15
2,732.84
-2,611.69
-95.57%
Interest
40.94
218.44
-177.50
-81.26%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
80.21
2,514.40
-2,434.19
-96.81%
Depreciation
4.50
47.52
-43.02
-90.53%
Profit Before Tax
75.71
2,466.88
-2,391.17
-96.93%
Tax
24.62
549.13
-524.51
-95.52%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
51.09
1,917.75
-1,866.66
-97.34%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
51.09
1,917.75
-1,866.66
-97.34%
Share in Profit of Associates
0.00
8.85
-8.85
-100.00%
Minority Interest
-9.52
0.00
-9.52
Other related items
0.00
0.00
0.00
Consolidated Net Profit
41.57
1,926.60
-1,885.03
-97.84%
Equity Capital
45.34
363.60
-318.26
-87.53%
Face Value
10.00
10.00
0.00
Reserves
449.22
13,480.81
-13,031.59
-96.67%
Earnings per share (EPS)
9.17
52.99
-43.82
-82.69%
Diluted Earnings per share
9.09
52.99
-43.90
-82.85%
Operating Profit Margin (Excl OI)
32.67%
53.60%
0.00
-20.93%
Gross Profit Margin
23.51%
55.93%
0.00
-32.42%
PAT Margin
14.97%
42.85%
0.00
-27.88%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 341.18 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 33.32% vs -0.36% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 41.57 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 62.32% vs 2.19% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 111.45 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 127.73% vs -0.33% in Mar 2023

Annual - Interest
Interest 40.94 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 192.64% vs -16.87% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 32.67%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has improved from Mar 2023