down arrow

Asahi Songwon

  • Market Cap: Micro Cap
  • Industry: Dyes & Pigments
  • ISIN: INE228I01012
  • NSEID: ASAHISONG
  • BSEID: 532853
INR
344.55
10.05 (3.0%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 8.95 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
426.24
504.55
415.38
283.08
283.64
293.62
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
426.24
504.55
415.38
283.08
283.64
293.62
Raw Material Cost
303.42
338.36
304.52
169.80
144.32
198.83
Purchase of Finished goods
5.49
14.97
0.48
0.61
0.45
0.00
(Increase) / Decrease In Stocks
-3.96
29.26
-43.10
-11.53
30.49
-23.63
Employee Cost
20.69
18.72
13.57
10.37
9.42
9.41
Power Cost
36.41
46.56
50.19
31.69
32.26
36.78
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
45.93
51.40
53.04
32.63
32.30
32.70
Total Expenditure (Excl Depreciation)
407.98
499.27
378.70
233.57
249.24
254.09
Operating Profit (PBDIT) excl Other Income
18.26
5.28
36.68
49.51
34.40
39.53
Other Income
2.81
5.86
0.89
0.31
0.78
0.04
Operating Profit (PBDIT)
21.07
11.14
37.57
49.82
35.18
39.57
Interest
12.55
14.02
4.72
1.94
3.60
5.17
Exceptional Items
25.61
0.00
0.00
4.45
0.00
0.00
Gross Profit (PBDT)
34.13
-2.88
32.85
52.33
31.58
34.40
Depreciation
16.22
14.86
11.96
8.69
8.32
8.16
Profit Before Tax
17.91
-17.74
20.88
43.64
23.27
26.24
Tax
2.27
0.73
6.23
11.69
0.44
7.95
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
15.64
-18.47
14.65
31.95
22.83
18.30
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
15.64
-18.47
14.65
31.95
22.83
18.30
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
4.41
6.82
4.71
0.27
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
20.05
-11.65
19.36
32.21
22.83
18.30
Equity Capital
11.78
11.79
12.03
12.03
12.27
12.27
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
223.80
206.80
230.29
215.48
189.35
181.32
Earnings per share (EPS)
17.02
-9.88
16.09
26.77
18.61
14.91
Diluted Earnings per share
17.01
-9.83
16.1
26.29
18.6
14.91
Operating Profit Margin (Excl OI)
4.28%
1.05%
8.83%
17.49%
12.13%
13.46%
Gross Profit Margin
8.01%
-0.57%
7.91%
18.49%
11.13%
11.72%
PAT Margin
3.67%
-3.66%
3.53%
11.29%
8.05%
6.23%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -15.52% vs 21.47% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is 272.10% vs -160.18% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 245.83% vs -85.61% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -10.49% vs 197.03% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has improved from Mar 2023

Compare Annual Results Of Asahi Songwon With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
426.24
961.64
-535.40
-55.68%
Other Operating Income
0.00
23.60
-23.60
-100.00%
Total Operating income
426.24
985.24
-559.00
-56.74%
Raw Material Cost
303.42
474.50
-171.08
-36.05%
Purchase of Finished goods
5.49
131.68
-126.19
-95.83%
(Increase) / Decrease In Stocks
-3.96
-12.72
8.76
68.87%
Employee Cost
20.69
74.82
-54.13
-72.35%
Power Cost
36.41
37.85
-1.44
-3.80%
Manufacturing Expenses
0.00
124.69
-124.69
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
45.93
0.00
45.93
Total Expenditure (Excl Depreciation)
407.98
830.82
-422.84
-50.89%
Operating Profit (PBDIT) excl Other Income
18.26
154.42
-136.16
-88.18%
Other Income
2.81
18.45
-15.64
-84.77%
Operating Profit (PBDIT)
21.07
172.87
-151.80
-87.81%
Interest
12.55
0.00
12.55
Exceptional Items
25.61
241.66
-216.05
-89.40%
Gross Profit (PBDT)
34.13
414.53
-380.40
-91.77%
Depreciation
16.22
18.70
-2.48
-13.26%
Profit Before Tax
17.91
395.83
-377.92
-95.48%
Tax
2.27
91.44
-89.17
-97.52%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
15.64
304.39
-288.75
-94.86%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
15.64
304.39
-288.75
-94.86%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
4.41
0.00
4.41
Other related items
0.00
0.00
0.00
Consolidated Net Profit
20.05
304.39
-284.34
-93.41%
Equity Capital
11.78
26.66
-14.88
-55.81%
Face Value
10.00
10.00
0.00
Reserves
223.80
458.77
-234.97
-51.22%
Earnings per share (EPS)
17.02
114.17
-97.15
-85.09%
Diluted Earnings per share
17.01
114.16
-97.15
-85.10%
Operating Profit Margin (Excl OI)
4.28%
15.67%
0.00
-11.39%
Gross Profit Margin
8.01%
42.07%
0.00
-34.06%
PAT Margin
3.67%
30.89%
0.00
-27.22%
Public Share Holdings (%)
0.00%
36.60%
-36.60
-36.60%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 426.24 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -15.52% vs 21.47% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 20.05 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 272.10% vs -160.18% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 18.26 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 245.83% vs -85.61% in Mar 2023

Annual - Interest
Interest 12.55 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -10.49% vs 197.03% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.28%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has improved from Mar 2023