down arrow

Ashapura Minech.

  • Market Cap: Small Cap
  • Industry: Mining & Minerals
  • ISIN: INE348A01023
  • NSEID: ASHAPURMIN
  • BSEID: 527001
INR
357.10
21.6 (6.44%)
BSENSE

Apr 11, 12:50 PM

BSE+NSE Vol: 1.18 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
2,653.81
1,830.85
1,277.84
1,148.11
334.32
621.37
794.36
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,653.81
1,830.85
1,277.84
1,148.11
334.32
621.37
794.36
Raw Material Cost
418.79
472.24
324.93
259.52
117.08
193.78
221.40
Purchase of Finished goods
108.19
129.83
133.20
103.03
35.10
69.86
72.51
(Increase) / Decrease In Stocks
34.52
-108.56
-97.88
-49.41
10.22
-4.88
19.69
Employee Cost
124.66
106.18
98.39
84.65
39.38
59.14
73.59
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.01
-0.01
0.00
0.00
404.13
Selling and Distribution Expenses
1,420.79
698.56
448.07
0.00
0.00
0.00
0.00
Other Expenses
300.69
360.04
271.74
635.25
189.87
316.69
8.14
Total Expenditure (Excl Depreciation)
2,407.64
1,658.29
1,178.46
1,033.03
391.65
634.59
799.47
Operating Profit (PBDIT) excl Other Income
246.17
172.56
99.38
115.08
-57.33
-13.22
-5.10
Other Income
61.82
86.12
95.60
60.79
15.95
21.92
15.48
Operating Profit (PBDIT)
307.99
258.68
194.98
175.87
-41.38
8.70
10.38
Interest
69.72
64.32
55.45
52.73
30.96
19.28
17.83
Exceptional Items
98.43
0.00
0.00
19.33
473.98
-290.75
-15.12
Gross Profit (PBDT)
336.70
194.36
139.53
142.47
401.64
-301.33
-22.57
Depreciation
78.63
72.56
58.13
44.96
28.39
32.52
38.51
Profit Before Tax
258.06
121.81
81.40
97.52
373.25
-333.86
-61.08
Tax
26.98
29.73
11.26
22.66
-1.03
5.18
11.97
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
231.09
92.08
70.15
74.86
374.28
-339.04
-73.05
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
231.09
92.08
70.15
74.86
374.28
-339.04
-73.05
Share in Profit of Associates
50.61
17.66
16.39
12.63
8.91
12.14
27.88
Minority Interest
5.30
7.27
-0.02
0.00
4.49
-4.12
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
287.00
117.01
86.52
87.48
387.68
-331.02
-45.16
Equity Capital
17.30
18.30
18.30
17.40
17.40
17.40
17.40
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
902.06
636.71
502.93
413.33
0.00
0.00
0.00
Earnings per share (EPS)
33.18
12.79
9.46
10.06
44.56
-38.05
-5.19
Diluted Earnings per share
30.5
12.79
9.65
9.72
44.57
-38.05
-5.19
Operating Profit Margin (Excl OI)
9.28%
9.43%
7.78%
10.02%
-17.15%
-2.13%
-0.64%
Gross Profit Margin
12.69%
10.62%
10.92%
12.41%
120.14%
-48.49%
-2.84%
PAT Margin
8.71%
5.03%
5.49%
6.52%
111.95%
-54.56%
-9.2%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 44.95% vs 43.28% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is 145.28% vs 35.24% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 42.66% vs 73.64% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 8.40% vs 16.00% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has fallen from Mar 2023

Compare Annual Results Of Ashapura Minech. With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2,653.81
1,252.13
1,401.68
111.94%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,653.81
1,252.13
1,401.68
111.94%
Raw Material Cost
418.79
283.00
135.79
47.98%
Purchase of Finished goods
108.19
0.00
108.19
(Increase) / Decrease In Stocks
34.52
-104.53
139.05
133.02%
Employee Cost
124.66
171.31
-46.65
-27.23%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
1,420.79
0.00
1,420.79
Other Expenses
300.69
582.19
-281.50
-48.35%
Total Expenditure (Excl Depreciation)
2,407.64
931.97
1,475.67
158.34%
Operating Profit (PBDIT) excl Other Income
246.17
320.16
-73.99
-23.11%
Other Income
61.82
82.67
-20.85
-25.22%
Operating Profit (PBDIT)
307.99
402.83
-94.84
-23.54%
Interest
69.72
19.97
49.75
249.12%
Exceptional Items
98.43
0.00
98.43
Gross Profit (PBDT)
336.70
382.86
-46.16
-12.06%
Depreciation
78.63
57.84
20.79
35.94%
Profit Before Tax
258.06
325.02
-66.96
-20.60%
Tax
26.98
86.38
-59.40
-68.77%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
231.09
238.64
-7.55
-3.16%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
231.09
238.64
-7.55
-3.16%
Share in Profit of Associates
50.61
0.82
49.79
6,071.95%
Minority Interest
5.30
0.00
5.30
Other related items
0.00
0.00
0.00
Consolidated Net Profit
287.00
239.46
47.54
19.85%
Equity Capital
17.30
162.04
-144.74
-89.32%
Face Value
2.00
10.00
0.00
Reserves
902.06
1,996.23
-1,094.17
-54.81%
Earnings per share (EPS)
33.18
14.78
18.40
124.49%
Diluted Earnings per share
30.50
14.78
15.72
106.36%
Operating Profit Margin (Excl OI)
9.28%
25.57%
0.00
-16.29%
Gross Profit Margin
12.69%
30.58%
0.00
-17.89%
PAT Margin
8.71%
19.06%
0.00
-10.35%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,653.81 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 44.95% vs 43.28% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 287.00 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 145.28% vs 35.24% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 246.17 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 42.66% vs 73.64% in Mar 2023

Annual - Interest
Interest 69.72 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 8.40% vs 16.00% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.28%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has fallen from Mar 2023