Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Mar'17
Mar'16
Net Sales
238.03
226.80
207.52
259.91
314.11
307.63
197.02
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
238.03
226.80
207.52
259.91
314.11
307.63
197.02
Raw Material Cost
61.44
0.74
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
46.82
43.32
42.34
106.70
108.23
47.47
(Increase) / Decrease In Stocks
-11.17
-1.56
2.23
-3.05
-7.04
-2.23
-5.92
Employee Cost
42.17
37.40
37.77
42.05
43.68
39.57
36.22
Power Cost
39.50
29.75
34.96
46.17
39.86
33.50
23.30
Manufacturing Expenses
0.00
-0.01
0.00
0.00
84.44
77.04
58.09
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
120.26
77.04
77.04
89.27
0.00
0.00
-0.00
Total Expenditure (Excl Depreciation)
252.20
190.18
195.32
216.78
267.62
256.10
159.15
Operating Profit (PBDIT) excl Other Income
-14.17
36.62
12.20
43.13
46.49
51.53
37.87
Other Income
5.48
3.79
42.96
12.27
6.23
8.17
5.15
Operating Profit (PBDIT)
-8.69
40.41
55.16
55.40
52.72
59.70
43.01
Interest
11.88
6.96
9.10
9.13
10.67
11.99
13.64
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
1.28
Gross Profit (PBDT)
-20.57
33.45
46.06
46.27
42.05
47.72
30.66
Depreciation
43.66
17.37
16.68
15.91
15.66
16.67
14.11
Profit Before Tax
-63.36
16.07
29.38
30.36
26.39
31.05
16.55
Tax
-7.45
4.68
-1.55
7.90
7.13
7.52
8.79
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-55.90
11.39
30.92
22.46
19.26
23.52
7.76
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-55.90
11.39
30.92
22.46
19.26
23.52
7.76
Share in Profit of Associates
0.00
0.46
0.48
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-55.90
11.85
31.40
22.46
19.26
23.52
7.76
Equity Capital
9.01
9.01
9.01
8.29
8.29
8.29
6.63
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
254.58
234.67
160.56
140.33
124.08
97.64
Earnings per share (EPS)
-6.2
1.32
3.49
2.71
2.32
2.84
0.94
Diluted Earnings per share
0.0
1.32
3.49
2.71
2.32
2.84
0.94
Operating Profit Margin (Excl OI)
-5.95%
16.15%
5.88%
16.59%
14.8%
16.75%
19.22%
Gross Profit Margin
-8.64%
14.75%
22.2%
17.8%
13.39%
15.51%
15.56%
PAT Margin
-23.48%
5.22%
15.13%
8.64%
6.13%
7.65%
3.94%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 5.14% vs -31.74% in Mar 2023
Standalone Net Profit
YoY Growth in year ended Mar 2024 is 45.31% vs 218.76% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is -10.09% vs 262.89% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is -16.79% vs -77.13% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has fallen from Mar 2023
Compare Annual Results Of Asi Industries With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
238.03
683.76
-445.73
-65.19%
Other Operating Income
0.00
0.00
0.00
Total Operating income
238.03
683.76
-445.73
-65.19%
Raw Material Cost
61.44
272.73
-211.29
-77.47%
Purchase of Finished goods
0.00
70.45
-70.45
-100.00%
(Increase) / Decrease In Stocks
-11.17
-28.32
17.15
60.56%
Employee Cost
42.17
60.26
-18.09
-30.02%
Power Cost
39.50
0.00
39.50
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
120.26
179.90
-59.64
-33.15%
Total Expenditure (Excl Depreciation)
252.20
555.02
-302.82
-54.56%
Operating Profit (PBDIT) excl Other Income
-14.17
128.74
-142.91
-111.01%
Other Income
5.48
5.34
0.14
2.62%
Operating Profit (PBDIT)
-8.69
134.08
-142.77
-106.48%
Interest
11.88
20.85
-8.97
-43.02%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
-20.57
113.23
-133.80
-118.17%
Depreciation
43.66
32.45
11.21
34.55%
Profit Before Tax
-63.36
80.78
-144.14
-178.44%
Tax
-7.45
22.41
-29.86
-133.24%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-55.90
58.37
-114.27
-195.77%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-55.90
58.37
-114.27
-195.77%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
-0.48
0.48
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-55.90
57.89
-113.79
-196.56%
Equity Capital
9.01
5.36
3.65
68.10%
Face Value
1.00
2.00
0.00
Reserves
0.00
348.63
-348.63
-100.00%
Earnings per share (EPS)
-6.20
21.60
-27.80
-128.70%
Diluted Earnings per share
0.00
21.55
-21.55
-100.00%
Operating Profit Margin (Excl OI)
-5.95%
18.83%
0.00
-24.78%
Gross Profit Margin
-8.64%
16.56%
0.00
-25.20%
PAT Margin
-23.48%
8.54%
0.00
-32.02%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 144.69 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 5.14% vs -31.74% in Mar 2023
Annual - Standalone Net Profit
Standalone Net Profit 25.11 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 45.31% vs 218.76% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 19.87 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -10.09% vs 262.89% in Mar 2023
Annual - Interest
Interest 2.23 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -16.79% vs -77.13% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.73%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has fallen from Mar 2023