down arrow

Asi Industries

  • Market Cap: Micro Cap
  • Industry: Ceramics/Marble/Granite/Sanitaryware
  • ISIN: INE443A01030
  • NSEID: ASOCSTONE
  • BSEID: 502015
INR
32.82
0.99 (3.11%)
BSENSE

Apr 11, 12:48 PM

BSE+NSE Vol: 19.2 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Mar'17
Mar'16
Net Sales
238.03
226.80
207.52
259.91
314.11
307.63
197.02
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
238.03
226.80
207.52
259.91
314.11
307.63
197.02
Raw Material Cost
61.44
0.74
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
46.82
43.32
42.34
106.70
108.23
47.47
(Increase) / Decrease In Stocks
-11.17
-1.56
2.23
-3.05
-7.04
-2.23
-5.92
Employee Cost
42.17
37.40
37.77
42.05
43.68
39.57
36.22
Power Cost
39.50
29.75
34.96
46.17
39.86
33.50
23.30
Manufacturing Expenses
0.00
-0.01
0.00
0.00
84.44
77.04
58.09
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
120.26
77.04
77.04
89.27
0.00
0.00
-0.00
Total Expenditure (Excl Depreciation)
252.20
190.18
195.32
216.78
267.62
256.10
159.15
Operating Profit (PBDIT) excl Other Income
-14.17
36.62
12.20
43.13
46.49
51.53
37.87
Other Income
5.48
3.79
42.96
12.27
6.23
8.17
5.15
Operating Profit (PBDIT)
-8.69
40.41
55.16
55.40
52.72
59.70
43.01
Interest
11.88
6.96
9.10
9.13
10.67
11.99
13.64
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
1.28
Gross Profit (PBDT)
-20.57
33.45
46.06
46.27
42.05
47.72
30.66
Depreciation
43.66
17.37
16.68
15.91
15.66
16.67
14.11
Profit Before Tax
-63.36
16.07
29.38
30.36
26.39
31.05
16.55
Tax
-7.45
4.68
-1.55
7.90
7.13
7.52
8.79
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-55.90
11.39
30.92
22.46
19.26
23.52
7.76
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-55.90
11.39
30.92
22.46
19.26
23.52
7.76
Share in Profit of Associates
0.00
0.46
0.48
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-55.90
11.85
31.40
22.46
19.26
23.52
7.76
Equity Capital
9.01
9.01
9.01
8.29
8.29
8.29
6.63
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
254.58
234.67
160.56
140.33
124.08
97.64
Earnings per share (EPS)
-6.2
1.32
3.49
2.71
2.32
2.84
0.94
Diluted Earnings per share
0.0
1.32
3.49
2.71
2.32
2.84
0.94
Operating Profit Margin (Excl OI)
-5.95%
16.15%
5.88%
16.59%
14.8%
16.75%
19.22%
Gross Profit Margin
-8.64%
14.75%
22.2%
17.8%
13.39%
15.51%
15.56%
PAT Margin
-23.48%
5.22%
15.13%
8.64%
6.13%
7.65%
3.94%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 5.14% vs -31.74% in Mar 2023

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2024 is 45.31% vs 218.76% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -10.09% vs 262.89% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -16.79% vs -77.13% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has fallen from Mar 2023

Compare Annual Results Of Asi Industries With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
238.03
683.76
-445.73
-65.19%
Other Operating Income
0.00
0.00
0.00
Total Operating income
238.03
683.76
-445.73
-65.19%
Raw Material Cost
61.44
272.73
-211.29
-77.47%
Purchase of Finished goods
0.00
70.45
-70.45
-100.00%
(Increase) / Decrease In Stocks
-11.17
-28.32
17.15
60.56%
Employee Cost
42.17
60.26
-18.09
-30.02%
Power Cost
39.50
0.00
39.50
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
120.26
179.90
-59.64
-33.15%
Total Expenditure (Excl Depreciation)
252.20
555.02
-302.82
-54.56%
Operating Profit (PBDIT) excl Other Income
-14.17
128.74
-142.91
-111.01%
Other Income
5.48
5.34
0.14
2.62%
Operating Profit (PBDIT)
-8.69
134.08
-142.77
-106.48%
Interest
11.88
20.85
-8.97
-43.02%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
-20.57
113.23
-133.80
-118.17%
Depreciation
43.66
32.45
11.21
34.55%
Profit Before Tax
-63.36
80.78
-144.14
-178.44%
Tax
-7.45
22.41
-29.86
-133.24%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-55.90
58.37
-114.27
-195.77%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-55.90
58.37
-114.27
-195.77%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
-0.48
0.48
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-55.90
57.89
-113.79
-196.56%
Equity Capital
9.01
5.36
3.65
68.10%
Face Value
1.00
2.00
0.00
Reserves
0.00
348.63
-348.63
-100.00%
Earnings per share (EPS)
-6.20
21.60
-27.80
-128.70%
Diluted Earnings per share
0.00
21.55
-21.55
-100.00%
Operating Profit Margin (Excl OI)
-5.95%
18.83%
0.00
-24.78%
Gross Profit Margin
-8.64%
16.56%
0.00
-25.20%
PAT Margin
-23.48%
8.54%
0.00
-32.02%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 144.69 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 5.14% vs -31.74% in Mar 2023

Annual - Standalone Net Profit
Standalone Net Profit 25.11 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 45.31% vs 218.76% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 19.87 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -10.09% vs 262.89% in Mar 2023

Annual - Interest
Interest 2.23 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -16.79% vs -77.13% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.73%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has fallen from Mar 2023