Annual Results Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
131.86
111.71
120.77
100.47
120.55
144.83
132.32
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
131.86
111.71
120.77
100.47
120.55
144.83
132.32
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-8.17
-8.04
1.33
0.07
-1.11
0.23
-2.64
Employee Cost
15.83
16.86
16.10
16.75
22.63
25.85
25.69
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
81.69
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
102.66
90.19
83.17
79.96
89.01
89.54
0.00
Total Expenditure (Excl Depreciation)
110.32
99.01
100.60
96.78
110.53
115.62
104.75
Operating Profit (PBDIT) excl Other Income
21.54
12.70
20.17
3.69
10.02
29.21
27.57
Other Income
1.72
0.61
1.53
2.56
2.23
2.03
0.84
Operating Profit (PBDIT)
23.26
13.31
21.70
6.25
12.25
31.24
28.42
Interest
10.06
9.33
10.38
12.82
12.31
13.16
13.85
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
13.20
3.98
11.32
-6.57
-0.06
18.08
14.57
Depreciation
4.78
5.24
6.15
7.84
10.59
13.13
16.97
Profit Before Tax
8.42
-1.26
5.17
-14.40
-10.65
4.95
-2.41
Tax
1.65
0.23
0.21
0.15
-0.35
-0.04
-1.47
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6.77
-1.49
4.96
-14.55
-10.31
4.99
-0.93
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6.77
-1.49
4.96
-14.55
-10.31
4.99
-0.93
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-2.79
-0.19
-2.18
2.83
1.17
-1.58
-1.23
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3.98
-1.68
2.78
-11.72
-9.13
3.41
-2.16
Equity Capital
39.57
39.57
39.57
39.57
39.57
39.57
37.61
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
111.48
101.72
0.00
93.16
105.02
114.65
0.00
Earnings per share (EPS)
0.2
-0.08
0.14
-0.59
-0.46
0.17
-0.12
Diluted Earnings per share
0.28
-0.09
0.14
-0.74
-0.54
0.22
-0.08
Operating Profit Margin (Excl OI)
16.34%
11.37%
16.7%
3.67%
8.31%
20.17%
20.84%
Gross Profit Margin
10.01%
3.56%
9.37%
-6.54%
-0.05%
12.48%
11.01%
PAT Margin
5.13%
-1.33%
4.11%
-14.48%
-8.55%
3.45%
-0.7%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 18.04% vs -7.50% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is 336.90% vs -160.43% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 69.61% vs -37.04% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 7.82% vs -10.12% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has improved from Mar 2023
Compare Annual Results Of BAG Films With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
131.86
3,212.50
-3,080.64
-95.90%
Other Operating Income
0.00
0.00
0.00
Total Operating income
131.86
3,212.50
-3,080.64
-95.90%
Raw Material Cost
0.00
22.69
-22.69
-100.00%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-8.17
18.70
-26.87
-143.69%
Employee Cost
15.83
154.52
-138.69
-89.76%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
2,177.42
-2,177.42
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
102.66
361.57
-258.91
-71.61%
Total Expenditure (Excl Depreciation)
110.32
2,734.90
-2,624.58
-95.97%
Operating Profit (PBDIT) excl Other Income
21.54
477.60
-456.06
-95.49%
Other Income
1.72
33.55
-31.83
-94.87%
Operating Profit (PBDIT)
23.26
511.15
-487.89
-95.45%
Interest
10.06
22.90
-12.84
-56.07%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
13.20
488.25
-475.05
-97.30%
Depreciation
4.78
337.20
-332.42
-98.58%
Profit Before Tax
8.42
151.05
-142.63
-94.43%
Tax
1.65
39.05
-37.40
-95.77%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
6.77
112.00
-105.23
-93.96%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
6.77
112.00
-105.23
-93.96%
Share in Profit of Associates
0.00
-0.21
0.21
100.00%
Minority Interest
-2.79
-4.79
2.00
41.75%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3.98
107.00
-103.02
-96.28%
Equity Capital
39.57
112.46
-72.89
-64.81%
Face Value
2.00
10.00
0.00
Reserves
111.48
1,047.38
-935.90
-89.36%
Earnings per share (EPS)
0.20
9.51
-9.31
-97.90%
Diluted Earnings per share
0.28
9.51
-9.23
-97.06%
Operating Profit Margin (Excl OI)
16.34%
14.87%
0.00
1.47%
Gross Profit Margin
10.01%
15.20%
0.00
-5.19%
PAT Margin
5.13%
3.48%
0.00
1.65%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 131.86 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 18.04% vs -7.50% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 3.98 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 336.90% vs -160.43% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 21.54 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 69.61% vs -37.04% in Mar 2023
Annual - Interest
Interest 10.06 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 7.82% vs -10.12% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.34%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has improved from Mar 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
