down arrow

B N Rathi Sec.

  • Market Cap: Micro Cap
  • Industry: Finance/NBFC
  • ISIN: INE710D01028
  • NSEID:
  • BSEID: 523019
INR
26.80
0.3 (1.13%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 4.32 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
47.81
40.53
38.58
29.73
23.67
25.73
21.43
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
5.98
Total Operating income
47.81
40.53
38.58
29.73
23.67
25.73
27.41
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
-0.28
0.00
0.00
0.00
0.00
Employee Cost
7.81
6.50
5.86
5.68
6.28
5.56
5.44
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
23.71
18.30
19.09
13.46
10.76
12.52
6.82
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
13.08
Other Expenses
10.35
9.14
10.28
7.71
6.34
7.50
0.00
Total Expenditure (Excl Depreciation)
41.87
33.94
34.95
26.85
23.38
25.58
25.33
Operating Profit (PBDIT) excl Other Income
5.94
6.59
3.63
2.88
0.29
0.15
2.08
Other Income
9.66
6.27
4.64
3.39
2.76
2.37
2.30
Operating Profit (PBDIT)
15.60
12.86
8.27
6.27
3.05
2.52
4.37
Interest
1.05
1.87
1.25
0.72
0.55
0.44
0.33
Exceptional Items
0.00
-0.25
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
14.55
10.74
7.02
5.55
2.50
2.08
4.05
Depreciation
0.40
0.36
0.31
0.23
0.21
0.15
0.24
Profit Before Tax
14.15
10.38
6.71
5.32
2.29
1.94
3.81
Tax
3.62
2.80
1.70
1.68
0.59
0.70
1.09
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10.53
7.58
5.01
3.64
1.70
1.24
2.72
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
10.53
7.58
5.01
3.64
1.70
1.24
2.72
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
10.53
7.58
5.01
3.64
1.70
1.24
2.72
Equity Capital
10.25
8.40
8.40
5.04
5.04
5.04
5.04
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
52.74
35.48
28.26
19.79
16.10
15.87
0.00
Earnings per share (EPS)
2.57
9.02
5.96
7.22
2.6
2.46
5.39
Diluted Earnings per share
11.5
9.02
8.81
7.22
3.38
2.45
5.39
Operating Profit Margin (Excl OI)
15.86%
20.6%
11.78%
12.29%
1.56%
0.74%
7.58%
Gross Profit Margin
38.84%
33.57%
22.78%
23.69%
13.43%
10.24%
14.77%
PAT Margin
28.11%
23.69%
16.26%
15.54%
9.13%
6.1%
9.91%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 17.96% vs 5.05% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is 38.92% vs 51.30% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -9.86% vs 81.54% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -43.85% vs 49.60% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has fallen from Mar 2023

Compare Annual Results Of B N Rathi Sec. With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
47.81
0
47.81
Other Operating Income
0.00
0.00
0.00
Total Operating income
47.81
0
47.81
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
7.81
0
7.81
Power Cost
0.00
0
0.00
Manufacturing Expenses
23.71
0
23.71
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
10.35
0.00
10.35
Total Expenditure (Excl Depreciation)
41.87
0
41.87
Operating Profit (PBDIT) excl Other Income
5.94
0.00
5.94
Other Income
9.66
0
9.66
Operating Profit (PBDIT)
15.60
0
15.60
Interest
1.05
0
1.05
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
14.55
0
14.55
Depreciation
0.40
0
0.40
Profit Before Tax
14.15
0
14.15
Tax
3.62
0
3.62
Provisions and contingencies
0.00
0
0.00
Profit After Tax
10.53
0
10.53
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
10.53
0
10.53
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10.53
0
10.53
Equity Capital
10.25
0
10.25
Face Value
10.00
0
0.00
Reserves
52.74
0
52.74
Earnings per share (EPS)
2.57
0
2.57
Diluted Earnings per share
11.50
0
11.50
Operating Profit Margin (Excl OI)
15.86%
0%
0.00
15.86%
Gross Profit Margin
38.84%
0%
0.00
38.84%
PAT Margin
28.11%
0%
0.00
28.11%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 47.81 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 17.96% vs 5.05% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 10.53 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 38.92% vs 51.30% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5.94 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -9.86% vs 81.54% in Mar 2023

Annual - Interest
Interest 1.05 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -43.85% vs 49.60% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.86%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has fallen from Mar 2023