down arrow

Balaji Telefilms

  • Market Cap: Micro Cap
  • Industry: TV Broadcasting & Software
  • ISIN: INE794B01026
  • NSEID: BALAJITELE
  • BSEID: 532382
INR
71.98
2.42 (3.48%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 55.33 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
625.13
592.96
336.85
293.70
573.55
427.71
413.32
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
625.13
592.96
336.85
293.70
573.55
427.71
413.32
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
301.46
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-0.67
-16.55
-109.20
-9.74
39.50
-24.47
22.28
Employee Cost
30.44
28.13
30.09
24.61
36.45
49.57
31.14
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
469.21
527.86
436.64
270.71
349.89
400.44
55.03
Selling and Distribution Expenses
33.40
19.25
34.40
46.87
60.56
43.12
55.19
Other Expenses
46.77
53.38
66.61
65.25
76.42
64.16
0.00
Total Expenditure (Excl Depreciation)
579.15
612.07
458.54
397.70
562.82
532.82
465.10
Operating Profit (PBDIT) excl Other Income
45.98
-19.11
-121.69
-104.00
10.73
-105.11
-51.78
Other Income
5.99
13.44
7.32
13.43
8.61
31.77
19.03
Operating Profit (PBDIT)
51.97
-5.67
-114.37
-90.57
19.34
-73.34
-32.76
Interest
10.56
8.16
1.75
1.67
2.66
0.02
0.05
Exceptional Items
0.00
0.00
0.00
10.44
0.00
0.00
-9.05
Gross Profit (PBDT)
41.41
-13.83
-116.12
-81.80
16.68
-73.36
-41.86
Depreciation
8.12
10.37
15.03
28.59
38.85
18.06
17.71
Profit Before Tax
33.28
-24.19
-131.15
-110.38
-22.17
-91.43
-59.56
Tax
13.90
13.80
2.01
8.54
36.79
6.33
-13.23
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
19.38
-37.99
-133.17
-118.92
-58.96
-97.75
-46.33
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
19.38
-37.99
-133.17
-118.92
-58.96
-97.75
-46.33
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
-0.00
Minority Interest
0.41
0.85
0.83
0.07
0.18
0.40
1.18
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
19.79
-37.14
-132.34
-118.85
-58.78
-97.35
-45.15
Equity Capital
20.31
20.23
20.23
20.23
20.23
20.23
20.23
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
410.85
386.48
423.60
553.22
671.92
742.22
833.30
Earnings per share (EPS)
1.95
-3.67
-13.08
-11.75
-5.81
-9.62
-4.46
Diluted Earnings per share
1.95
-3.67
-13.09
-11.75
-5.81
-9.63
-4.95
Operating Profit Margin (Excl OI)
7.36%
-3.22%
-36.13%
-35.41%
1.87%
-24.58%
-12.53%
Gross Profit Margin
6.62%
-2.33%
-34.47%
-27.85%
2.91%
-17.15%
-10.13%
PAT Margin
3.1%
-6.41%
-39.53%
-40.49%
-10.28%
-22.85%
-11.21%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 5.43% vs 76.03% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is 153.28% vs 71.94% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 340.61% vs 84.30% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 29.41% vs 366.29% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has improved from Mar 2023

Compare Annual Results Of Balaji Telefilms With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
625.13
3,212.50
-2,587.37
-80.54%
Other Operating Income
0.00
0.00
0.00
Total Operating income
625.13
3,212.50
-2,587.37
-80.54%
Raw Material Cost
0.00
22.69
-22.69
-100.00%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-0.67
18.70
-19.37
-103.58%
Employee Cost
30.44
154.52
-124.08
-80.30%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
469.21
2,177.42
-1,708.21
-78.45%
Selling and Distribution Expenses
33.40
0.00
33.40
Other Expenses
46.77
361.57
-314.80
-87.06%
Total Expenditure (Excl Depreciation)
579.15
2,734.90
-2,155.75
-78.82%
Operating Profit (PBDIT) excl Other Income
45.98
477.60
-431.62
-90.37%
Other Income
5.99
33.55
-27.56
-82.15%
Operating Profit (PBDIT)
51.97
511.15
-459.18
-89.83%
Interest
10.56
22.90
-12.34
-53.89%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
41.41
488.25
-446.84
-91.52%
Depreciation
8.12
337.20
-329.08
-97.59%
Profit Before Tax
33.28
151.05
-117.77
-77.97%
Tax
13.90
39.05
-25.15
-64.40%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
19.38
112.00
-92.62
-82.70%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
19.38
112.00
-92.62
-82.70%
Share in Profit of Associates
0.00
-0.21
0.21
100.00%
Minority Interest
0.41
-4.79
5.20
108.56%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
19.79
107.00
-87.21
-81.50%
Equity Capital
20.31
112.46
-92.15
-81.94%
Face Value
2.00
10.00
0.00
Reserves
410.85
1,047.38
-636.53
-60.77%
Earnings per share (EPS)
1.95
9.51
-7.56
-79.50%
Diluted Earnings per share
1.95
9.51
-7.56
-79.50%
Operating Profit Margin (Excl OI)
7.36%
14.87%
0.00
-7.51%
Gross Profit Margin
6.62%
15.20%
0.00
-8.58%
PAT Margin
3.10%
3.48%
0.00
-0.38%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 625.13 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 5.43% vs 76.03% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 19.79 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 153.28% vs 71.94% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 45.98 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 340.61% vs 84.30% in Mar 2023

Annual - Interest
Interest 10.56 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 29.41% vs 366.29% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.36%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has improved from Mar 2023