Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
1,221.74
1,362.56
1,393.95
1,291.95
1,104.33
1,224.78
1,204.55
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,221.74
1,362.56
1,393.95
1,291.95
1,104.33
1,224.78
1,204.55
Raw Material Cost
779.43
874.41
686.28
481.36
592.65
698.82
589.89
Purchase of Finished goods
62.74
77.09
95.21
190.16
318.82
326.10
102.19
(Increase) / Decrease In Stocks
-10.26
34.00
-32.89
13.59
-18.13
-9.03
51.98
Employee Cost
54.74
46.78
72.60
67.97
28.70
32.44
37.43
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
-0.01
0.00
-0.01
0.00
0.00
95.78
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
123.06
153.31
109.56
92.27
95.95
97.43
172.86
Total Expenditure (Excl Depreciation)
1,009.71
1,185.58
930.76
845.34
1,017.99
1,145.76
1,050.13
Operating Profit (PBDIT) excl Other Income
212.03
176.98
463.19
446.61
86.34
79.02
154.43
Other Income
39.51
28.91
19.02
10.18
5.90
6.90
13.70
Operating Profit (PBDIT)
251.54
205.89
482.21
456.79
92.24
85.92
168.12
Interest
0.20
1.17
0.17
0.63
0.11
1.21
7.74
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
251.34
204.72
482.04
456.16
92.13
84.71
160.38
Depreciation
9.70
9.92
9.96
10.19
9.52
7.34
6.07
Profit Before Tax
241.63
194.79
472.09
445.97
82.61
77.37
154.31
Tax
63.03
58.86
122.63
112.56
15.79
30.84
54.67
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
178.60
135.93
349.46
333.41
66.82
46.53
99.64
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
178.60
135.93
349.46
333.41
66.82
46.53
99.64
Share in Profit of Associates
0.77
0.83
0.58
0.49
0.19
0.68
0.39
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
179.37
136.76
350.04
333.90
67.01
47.21
100.03
Equity Capital
24.89
16.59
16.59
16.59
16.59
16.59
16.59
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
897.89
1,051.43
964.74
0.00
339.62
282.13
0.00
Earnings per share (EPS)
7.21
5.5
9.38
20.13
4.04
2.85
6.03
Diluted Earnings per share
7.21
8.24
21.1
20.13
4.04
2.85
6.03
Operating Profit Margin (Excl OI)
17.35%
12.99%
33.23%
34.57%
7.82%
6.45%
12.82%
Gross Profit Margin
20.57%
15.02%
34.58%
35.31%
8.34%
6.92%
13.31%
PAT Margin
14.68%
10.04%
25.11%
25.84%
6.07%
3.85%
8.27%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is -10.33% vs -2.25% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is 31.16% vs -60.93% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 19.80% vs -61.79% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is -82.91% vs 588.24% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has improved from Mar 2023
Compare Annual Results Of Bhansali Engg. With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
1,221.74
7,681.83
-6,460.09
-84.10%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,221.74
7,681.83
-6,460.09
-84.10%
Raw Material Cost
779.43
5,056.09
-4,276.66
-84.58%
Purchase of Finished goods
62.74
77.02
-14.28
-18.54%
(Increase) / Decrease In Stocks
-10.26
102.99
-113.25
-109.96%
Employee Cost
54.74
351.05
-296.31
-84.41%
Power Cost
0.00
457.12
-457.12
-100.00%
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
123.06
514.28
-391.22
-76.07%
Total Expenditure (Excl Depreciation)
1,009.71
6,558.55
-5,548.84
-84.60%
Operating Profit (PBDIT) excl Other Income
212.03
1,123.28
-911.25
-81.12%
Other Income
39.51
76.10
-36.59
-48.08%
Operating Profit (PBDIT)
251.54
1,199.38
-947.84
-79.03%
Interest
0.20
11.83
-11.63
-98.31%
Exceptional Items
0.00
79.80
-79.80
-100.00%
Gross Profit (PBDT)
251.34
1,267.35
-1,016.01
-80.17%
Depreciation
9.70
165.66
-155.96
-94.14%
Profit Before Tax
241.63
1,101.69
-860.06
-78.07%
Tax
63.03
290.84
-227.81
-78.33%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
178.60
810.85
-632.25
-77.97%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
178.60
810.85
-632.25
-77.97%
Share in Profit of Associates
0.77
0.04
0.73
1,825.00%
Minority Interest
0.00
0.01
-0.01
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
179.37
810.90
-631.53
-77.88%
Equity Capital
24.89
27.28
-2.39
-8.76%
Face Value
1.00
2.00
0.00
Reserves
897.89
4,769.34
-3,871.45
-81.17%
Earnings per share (EPS)
7.21
59.45
-52.24
-87.87%
Diluted Earnings per share
7.21
59.45
-52.24
-87.87%
Operating Profit Margin (Excl OI)
17.35%
14.62%
0.00
2.73%
Gross Profit Margin
20.57%
16.50%
0.00
4.07%
PAT Margin
14.68%
10.56%
0.00
4.12%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,221.74 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -10.33% vs -2.25% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 179.37 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 31.16% vs -60.93% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 212.03 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 19.80% vs -61.79% in Mar 2023
Annual - Interest
Interest 0.20 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -82.91% vs 588.24% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.35%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has improved from Mar 2023