Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
14.37
12.53
19.49
6.52
1.96
0.79
0.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
14.37
12.53
19.49
6.52
1.96
0.79
0.00
Raw Material Cost
7.54
5.69
10.03
3.65
0.00
0.00
0.00
Purchase of Finished goods
2.62
2.68
3.48
0.73
1.04
1.64
0.00
(Increase) / Decrease In Stocks
0.34
1.00
-0.78
-0.56
0.85
-0.85
0.00
Employee Cost
0.16
0.18
0.14
0.05
0.04
0.05
0.07
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
-0.01
0.01
0.17
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
3.67
2.62
5.78
2.64
0.44
0.23
0.00
Total Expenditure (Excl Depreciation)
14.33
12.17
18.65
6.51
2.36
1.08
0.24
Operating Profit (PBDIT) excl Other Income
0.04
0.36
0.84
0.01
-0.40
-0.29
-0.24
Other Income
1.64
1.68
0.91
1.32
0.75
0.72
0.68
Operating Profit (PBDIT)
1.68
2.04
1.75
1.33
0.35
0.43
0.44
Interest
0.01
0.01
0.03
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1.67
2.03
1.72
1.33
0.35
0.43
0.44
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1.67
2.02
1.71
1.33
0.36
0.43
0.44
Tax
0.35
0.57
0.23
0.23
0.05
0.08
0.13
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1.32
1.45
1.48
1.10
0.31
0.36
0.31
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1.32
1.45
1.48
1.10
0.31
0.36
0.31
Share in Profit of Associates
11.56
-5.52
15.86
6.89
-4.05
10.96
9.44
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
12.88
-4.07
17.34
7.99
-3.74
11.32
9.75
Equity Capital
5.84
5.84
5.84
5.84
5.84
5.84
5.84
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
159.14
146.15
150.34
132.79
124.28
128.39
117.11
Earnings per share (EPS)
2.21
-0.7
2.97
1.37
-0.64
1.94
1.67
Diluted Earnings per share
2.21
-0.7
2.97
1.37
-0.64
1.94
1.67
Operating Profit Margin (Excl OI)
0.28%
2.87%
4.31%
0.15%
-20.41%
-36.71%
0.0%
Gross Profit Margin
11.62%
16.2%
8.83%
20.4%
17.86%
54.43%
0.0%
PAT Margin
89.63%
-32.48%
88.97%
122.55%
-190.82%
1432.91%
0.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 14.68% vs -35.71% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is 416.46% vs -123.47% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is -88.89% vs -57.14% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 0.00% vs -66.67% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has fallen from Mar 2023
Compare Annual Results Of Bhilwara Tech With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
14.37
1,527.72
-1,513.35
-99.06%
Other Operating Income
0.00
0.00
0.00
Total Operating income
14.37
1,527.72
-1,513.35
-99.06%
Raw Material Cost
7.54
686.94
-679.40
-98.90%
Purchase of Finished goods
2.62
620.46
-617.84
-99.58%
(Increase) / Decrease In Stocks
0.34
-9.89
10.23
103.44%
Employee Cost
0.16
70.03
-69.87
-99.77%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
3.67
81.48
-77.81
-95.50%
Total Expenditure (Excl Depreciation)
14.33
1,449.02
-1,434.69
-99.01%
Operating Profit (PBDIT) excl Other Income
0.04
78.70
-78.66
-99.95%
Other Income
1.64
18.42
-16.78
-91.10%
Operating Profit (PBDIT)
1.68
97.12
-95.44
-98.27%
Interest
0.01
7.96
-7.95
-99.87%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1.67
89.16
-87.49
-98.13%
Depreciation
0.00
17.65
-17.65
-100.00%
Profit Before Tax
1.67
71.52
-69.85
-97.66%
Tax
0.35
19.33
-18.98
-98.19%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
1.32
52.19
-50.87
-97.47%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
1.32
52.19
-50.87
-97.47%
Share in Profit of Associates
11.56
4.57
6.99
152.95%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
12.88
56.76
-43.88
-77.31%
Equity Capital
5.84
85.86
-80.02
-93.20%
Face Value
1.00
10.00
0.00
Reserves
159.14
340.62
-181.48
-53.28%
Earnings per share (EPS)
2.21
6.61
-4.40
-66.57%
Diluted Earnings per share
2.21
6.62
-4.41
-66.62%
Operating Profit Margin (Excl OI)
0.28%
5.15%
0.00
-4.87%
Gross Profit Margin
11.62%
5.84%
0.00
5.78%
PAT Margin
89.63%
3.72%
0.00
85.91%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 14.37 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 14.68% vs -35.71% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 12.88 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 416.46% vs -123.47% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 0.04 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -88.89% vs -57.14% in Mar 2023
Annual - Interest
Interest 0.01 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 0.00% vs -66.67% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.28%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has fallen from Mar 2023