Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
233.67
229.31
196.93
158.46
149.13
206.41
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
233.67
229.31
196.93
158.46
149.13
206.41
Raw Material Cost
121.18
114.04
104.92
89.85
73.72
101.05
Purchase of Finished goods
12.45
11.14
6.22
4.48
1.26
4.53
(Increase) / Decrease In Stocks
-2.80
0.30
-0.01
-8.28
3.63
-0.36
Employee Cost
27.73
27.74
26.24
25.37
26.71
26.02
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.01
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
63.04
60.18
51.62
42.84
43.81
58.72
Total Expenditure (Excl Depreciation)
221.60
213.40
188.99
154.27
149.13
189.96
Operating Profit (PBDIT) excl Other Income
12.07
15.91
7.94
4.19
0.00
16.45
Other Income
5.66
3.16
3.88
5.54
6.43
3.99
Operating Profit (PBDIT)
17.73
19.07
11.82
9.73
6.43
20.44
Interest
0.87
0.74
0.44
0.48
0.08
0.03
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
16.86
18.33
11.38
9.25
6.35
20.41
Depreciation
7.39
6.72
6.27
5.51
5.67
5.06
Profit Before Tax
9.47
11.61
5.11
3.75
0.68
15.35
Tax
2.46
3.34
1.40
-0.20
-0.25
5.04
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
7.00
8.27
3.71
3.94
0.92
10.32
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
7.00
8.27
3.71
3.94
0.92
10.32
Share in Profit of Associates
3.18
2.87
0.77
-0.12
0.16
1.10
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
10.18
11.14
4.48
3.82
1.08
11.42
Equity Capital
3.83
3.83
3.83
3.83
3.83
3.83
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
215.26
200.51
191.13
182.87
170.53
179.24
Earnings per share (EPS)
26.58
29.09
11.7
9.97
2.82
29.82
Diluted Earnings per share
26.62
29.11
11.71
10.0
2.83
29.85
Operating Profit Margin (Excl OI)
5.17%
6.94%
4.03%
2.64%
0.0%
7.97%
Gross Profit Margin
7.22%
7.99%
5.78%
5.84%
4.26%
9.89%
PAT Margin
4.36%
4.86%
2.27%
2.41%
0.72%
5.53%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 1.90% vs 16.44% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is -8.62% vs 148.66% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is -24.14% vs 100.38% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 17.57% vs 68.18% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has fallen from Mar 2023
Compare Annual Results Of Bimetal Bearings With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
233.67
51.66
182.01
352.32%
Other Operating Income
0.00
0.00
0.00
Total Operating income
233.67
51.66
182.01
352.32%
Raw Material Cost
121.18
14.04
107.14
763.11%
Purchase of Finished goods
12.45
0.09
12.36
13,733.33%
(Increase) / Decrease In Stocks
-2.80
-1.07
-1.73
-161.68%
Employee Cost
27.73
7.44
20.29
272.72%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
-0.01
0.01
100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
63.04
13.72
49.32
359.48%
Total Expenditure (Excl Depreciation)
221.60
34.21
187.39
547.76%
Operating Profit (PBDIT) excl Other Income
12.07
17.45
-5.38
-30.83%
Other Income
5.66
0.26
5.40
2,076.92%
Operating Profit (PBDIT)
17.73
17.71
0.02
0.11%
Interest
0.87
1.12
-0.25
-22.32%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
16.86
16.59
0.27
1.63%
Depreciation
7.39
1.31
6.08
464.12%
Profit Before Tax
9.47
15.28
-5.81
-38.02%
Tax
2.46
4.60
-2.14
-46.52%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
7.00
10.68
-3.68
-34.46%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
7.00
10.68
-3.68
-34.46%
Share in Profit of Associates
3.18
0.00
3.18
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10.18
10.68
-0.50
-4.68%
Equity Capital
3.83
16.60
-12.77
-76.93%
Face Value
10.00
10.00
0.00
Reserves
215.26
33.59
181.67
540.85%
Earnings per share (EPS)
26.58
6.43
20.15
313.37%
Diluted Earnings per share
26.62
6.43
20.19
314.00%
Operating Profit Margin (Excl OI)
5.17%
33.78%
0.00
-28.61%
Gross Profit Margin
7.22%
32.11%
0.00
-24.89%
PAT Margin
4.36%
20.67%
0.00
-16.31%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 233.67 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 1.90% vs 16.44% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 10.18 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -8.62% vs 148.66% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 12.07 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -24.14% vs 100.38% in Mar 2023
Annual - Interest
Interest 0.87 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 17.57% vs 68.18% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.17%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has fallen from Mar 2023