down arrow

Bimetal Bearings

  • Market Cap: Micro Cap
  • Industry: Bearings
  • ISIN: INE469A01019
  • NSEID: BIMETAL
  • BSEID: 505681
INR
566.00
-8.95 (-1.56%)
BSENSE

Apr 11, 12:49 PM

BSE+NSE Vol: 252

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
233.67
229.31
196.93
158.46
149.13
206.41
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
233.67
229.31
196.93
158.46
149.13
206.41
Raw Material Cost
121.18
114.04
104.92
89.85
73.72
101.05
Purchase of Finished goods
12.45
11.14
6.22
4.48
1.26
4.53
(Increase) / Decrease In Stocks
-2.80
0.30
-0.01
-8.28
3.63
-0.36
Employee Cost
27.73
27.74
26.24
25.37
26.71
26.02
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.01
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
63.04
60.18
51.62
42.84
43.81
58.72
Total Expenditure (Excl Depreciation)
221.60
213.40
188.99
154.27
149.13
189.96
Operating Profit (PBDIT) excl Other Income
12.07
15.91
7.94
4.19
0.00
16.45
Other Income
5.66
3.16
3.88
5.54
6.43
3.99
Operating Profit (PBDIT)
17.73
19.07
11.82
9.73
6.43
20.44
Interest
0.87
0.74
0.44
0.48
0.08
0.03
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
16.86
18.33
11.38
9.25
6.35
20.41
Depreciation
7.39
6.72
6.27
5.51
5.67
5.06
Profit Before Tax
9.47
11.61
5.11
3.75
0.68
15.35
Tax
2.46
3.34
1.40
-0.20
-0.25
5.04
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
7.00
8.27
3.71
3.94
0.92
10.32
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
7.00
8.27
3.71
3.94
0.92
10.32
Share in Profit of Associates
3.18
2.87
0.77
-0.12
0.16
1.10
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
10.18
11.14
4.48
3.82
1.08
11.42
Equity Capital
3.83
3.83
3.83
3.83
3.83
3.83
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
215.26
200.51
191.13
182.87
170.53
179.24
Earnings per share (EPS)
26.58
29.09
11.7
9.97
2.82
29.82
Diluted Earnings per share
26.62
29.11
11.71
10.0
2.83
29.85
Operating Profit Margin (Excl OI)
5.17%
6.94%
4.03%
2.64%
0.0%
7.97%
Gross Profit Margin
7.22%
7.99%
5.78%
5.84%
4.26%
9.89%
PAT Margin
4.36%
4.86%
2.27%
2.41%
0.72%
5.53%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 1.90% vs 16.44% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is -8.62% vs 148.66% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -24.14% vs 100.38% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 17.57% vs 68.18% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has fallen from Mar 2023

Compare Annual Results Of Bimetal Bearings With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
233.67
51.66
182.01
352.32%
Other Operating Income
0.00
0.00
0.00
Total Operating income
233.67
51.66
182.01
352.32%
Raw Material Cost
121.18
14.04
107.14
763.11%
Purchase of Finished goods
12.45
0.09
12.36
13,733.33%
(Increase) / Decrease In Stocks
-2.80
-1.07
-1.73
-161.68%
Employee Cost
27.73
7.44
20.29
272.72%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
-0.01
0.01
100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
63.04
13.72
49.32
359.48%
Total Expenditure (Excl Depreciation)
221.60
34.21
187.39
547.76%
Operating Profit (PBDIT) excl Other Income
12.07
17.45
-5.38
-30.83%
Other Income
5.66
0.26
5.40
2,076.92%
Operating Profit (PBDIT)
17.73
17.71
0.02
0.11%
Interest
0.87
1.12
-0.25
-22.32%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
16.86
16.59
0.27
1.63%
Depreciation
7.39
1.31
6.08
464.12%
Profit Before Tax
9.47
15.28
-5.81
-38.02%
Tax
2.46
4.60
-2.14
-46.52%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
7.00
10.68
-3.68
-34.46%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
7.00
10.68
-3.68
-34.46%
Share in Profit of Associates
3.18
0.00
3.18
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10.18
10.68
-0.50
-4.68%
Equity Capital
3.83
16.60
-12.77
-76.93%
Face Value
10.00
10.00
0.00
Reserves
215.26
33.59
181.67
540.85%
Earnings per share (EPS)
26.58
6.43
20.15
313.37%
Diluted Earnings per share
26.62
6.43
20.19
314.00%
Operating Profit Margin (Excl OI)
5.17%
33.78%
0.00
-28.61%
Gross Profit Margin
7.22%
32.11%
0.00
-24.89%
PAT Margin
4.36%
20.67%
0.00
-16.31%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 233.67 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 1.90% vs 16.44% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 10.18 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -8.62% vs 148.66% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 12.07 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -24.14% vs 100.38% in Mar 2023

Annual - Interest
Interest 0.87 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 17.57% vs 68.18% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.17%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has fallen from Mar 2023