Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'21
Mar'20
Mar'19
Net Sales
431.49
158.18
243.03
214.84
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
431.49
158.18
243.03
214.84
Raw Material Cost
74.70
21.20
9.07
33.01
Purchase of Finished goods
353.46
136.05
235.80
168.47
(Increase) / Decrease In Stocks
-11.95
-3.92
-3.05
12.74
Employee Cost
2.02
0.69
0.65
0.76
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Other Expenses
7.13
4.09
5.40
7.52
Total Expenditure (Excl Depreciation)
425.35
158.11
247.87
222.50
Operating Profit (PBDIT) excl Other Income
6.14
0.07
-4.84
-7.66
Other Income
0.09
3.08
17.63
12.11
Operating Profit (PBDIT)
6.23
3.15
12.79
4.45
Interest
1.33
0.19
0.17
0.69
Exceptional Items
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
4.90
2.96
12.62
3.76
Depreciation
1.78
0.30
0.30
0.36
Profit Before Tax
3.11
2.66
12.32
3.40
Tax
0.78
0.69
0.32
0.70
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
2.33
1.97
12.00
2.70
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
2.33
1.97
12.00
2.70
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
2.33
1.97
12.00
2.70
Equity Capital
14.18
14.18
10.43
10.43
Face Value
10.0
10.0
10.0
10.0
Reserves
0.00
58.68
49.95
37.95
Earnings per share (EPS)
1.64
1.39
11.51
2.59
Diluted Earnings per share
1.64
1.39
11.51
2.59
Operating Profit Margin (Excl OI)
1.42%
0.04%
-1.99%
-3.57%
Gross Profit Margin
1.14%
1.87%
5.19%
1.75%
PAT Margin
0.54%
1.25%
4.94%
1.26%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 172.78%
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is 18.27%
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 8,671.43%
Interest
YoY Growth in year ended Mar 2024 is 600.00%
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has improved from Mar 2021
Compare Annual Results Of Bonlon Industrie With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
431.49
28,932.00
-28,500.51
-98.51%
Other Operating Income
0.00
0.00
0.00
Total Operating income
431.49
28,932.00
-28,500.51
-98.51%
Raw Material Cost
74.70
0.00
74.70
Purchase of Finished goods
353.46
0.00
353.46
(Increase) / Decrease In Stocks
-11.95
-157.00
145.05
92.39%
Employee Cost
2.02
828.00
-825.98
-99.76%
Power Cost
0.00
2,843.00
-2,843.00
-100.00%
Manufacturing Expenses
-0.01
0.00
-0.01
Selling and Distribution Expenses
0.00
3,517.00
-3,517.00
-100.00%
Other Expenses
7.13
8,245.00
-8,237.87
-99.91%
Total Expenditure (Excl Depreciation)
425.35
15,276.00
-14,850.65
-97.22%
Operating Profit (PBDIT) excl Other Income
6.14
13,656.00
-13,649.86
-99.96%
Other Income
0.09
1,074.00
-1,073.91
-99.99%
Operating Profit (PBDIT)
6.23
14,730.00
-14,723.77
-99.96%
Interest
1.33
955.00
-953.67
-99.86%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
4.90
13,775.00
-13,770.10
-99.96%
Depreciation
1.78
3,468.00
-3,466.22
-99.95%
Profit Before Tax
3.11
10,307.00
-10,303.89
-99.97%
Tax
0.78
2,548.00
-2,547.22
-99.97%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
2.33
7,759.00
-7,756.67
-99.97%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
2.33
7,759.00
-7,756.67
-99.97%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2.33
7,759.00
-7,756.67
-99.97%
Equity Capital
14.18
845.00
-830.82
-98.32%
Face Value
10.00
2.00
0.00
Reserves
0.00
14,350.00
-14,350.00
-100.00%
Earnings per share (EPS)
1.64
18.36
-16.72
-91.07%
Diluted Earnings per share
1.64
18.36
-16.72
-91.07%
Operating Profit Margin (Excl OI)
1.42%
48.63%
0.00
-47.21%
Gross Profit Margin
1.14%
49.05%
0.00
-47.91%
PAT Margin
0.54%
27.63%
0.00
-27.09%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 431.49 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 172.78%
Annual - Consolidate Net Profit
Consolidate Net Profit 2.33 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 18.27%
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.14 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 8,671.43%
Annual - Interest
Interest 1.33 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 600.00%
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.42%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has improved from Mar 2021