Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Net Sales
704.19
Other Operating Income
0.00
Total Operating income
704.19
Raw Material Cost
484.46
Purchase of Finished goods
1.76
(Increase) / Decrease In Stocks
-7.88
Employee Cost
64.93
Power Cost
0.00
Manufacturing Expenses
0.00
Selling and Distribution Expenses
0.00
Other Expenses
116.93
Total Expenditure (Excl Depreciation)
660.20
Operating Profit (PBDIT) excl Other Income
43.99
Other Income
17.93
Operating Profit (PBDIT)
61.92
Interest
82.68
Exceptional Items
-1.60
Gross Profit (PBDT)
-22.36
Depreciation
42.98
Profit Before Tax
-65.34
Tax
-13.72
Provisions and contingencies
0.00
Profit After Tax
-51.62
Extraordinary Items
0.00
Prior Period Expenses
0.00
Other Adjustments
0.00
Net Profit
-51.62
Share in Profit of Associates
0.00
Minority Interest
0.00
Other related items
0.00
Consolidated Net Profit
-51.62
Equity Capital
13.13
Face Value
10.0
Reserves
-144.66
Earnings per share (EPS)
-39.31
Diluted Earnings per share
-39.31
Operating Profit Margin (Excl OI)
6.33%
Gross Profit Margin
-3.22%
PAT Margin
-7.43%
Public Share Holdings (%)
0.0%
Pledged Promotor Holding (%)
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is -24.84% vs 16.65% in Mar 2023
Standalone Net Profit
YoY Growth in year ended Mar 2024 is -171.93% vs 281.35% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is -26.99% vs 3.19% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 38.89% vs -13.22% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has fallen from Mar 2023
Compare Annual Results Of Caprihans India With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
704.19
4,992.50
-4,288.31
-85.90%
Other Operating Income
0.00
0.00
0.00
Total Operating income
704.19
4,992.50
-4,288.31
-85.90%
Raw Material Cost
484.46
3,577.74
-3,093.28
-86.46%
Purchase of Finished goods
1.76
0.00
1.76
(Increase) / Decrease In Stocks
-7.88
20.50
-28.38
-138.44%
Employee Cost
64.93
237.26
-172.33
-72.63%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
116.93
466.19
-349.26
-74.92%
Total Expenditure (Excl Depreciation)
660.20
4,301.69
-3,641.49
-84.65%
Operating Profit (PBDIT) excl Other Income
43.99
690.81
-646.82
-93.63%
Other Income
17.93
14.15
3.78
26.71%
Operating Profit (PBDIT)
61.92
704.96
-643.04
-91.22%
Interest
82.68
101.41
-18.73
-18.47%
Exceptional Items
-1.60
0.00
-1.60
Gross Profit (PBDT)
-22.36
603.55
-625.91
-103.70%
Depreciation
42.98
172.58
-129.60
-75.10%
Profit Before Tax
-65.34
430.97
-496.31
-115.16%
Tax
-13.72
115.08
-128.80
-111.92%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-51.62
315.89
-367.51
-116.34%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-51.62
315.89
-367.51
-116.34%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
-5.45
5.45
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-51.62
310.44
-362.06
-116.63%
Equity Capital
13.13
22.69
-9.56
-42.13%
Face Value
10.00
1.00
0.00
Reserves
-144.66
2,527.75
-2,672.41
-105.72%
Earnings per share (EPS)
-39.31
13.68
-52.99
-387.35%
Diluted Earnings per share
-39.31
13.67
-52.98
-387.56%
Operating Profit Margin (Excl OI)
6.33%
13.84%
0.00
-7.51%
Gross Profit Margin
-3.22%
12.09%
0.00
-15.31%
PAT Margin
-7.43%
6.33%
0.00
-13.76%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 694.53 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -24.84% vs 16.65% in Mar 2023
Annual - Standalone Net Profit
Standalone Net Profit -51.62 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -171.93% vs 281.35% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 43.99 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -26.99% vs 3.19% in Mar 2023
Annual - Interest
Interest 82.68 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 38.89% vs -13.22% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.33%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has fallen from Mar 2023