City Union Bank

Market Cap: Mid Cap
Industry: Bank - Private
ISIN: INE491A01021
NSEID: CUB
BSEID: 532210

INR

163.80

5.6 (3.54%)

BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 10.26 lacs

Click here to access the older version

Annual Results

Results Snapshot

Figures in Rs cr

Standalone Annual Results

Mar'24

Mar'23

Mar'22

Mar'21

Mar'20

Mar'19

Mar'18

Interest Earned

5,270.57

4,714.34

4,104.78

4,134.68

4,168.60

3,767.17

3,402.42

Income On Investments

958.89

835.14

630.51

582.81

609.92

553.60

522.76

Interest On Balances With Rbi Other Inter Bank Funds

154.22

75.00

15.97

37.48

54.81

23.31

22.69

Interest / Discount On Advances / Bills

4,153.38

3,800.90

3,453.99

3,507.81

3,494.58

3,177.66

2,840.40

Others

4.08

3.30

4.32

6.59

9.30

12.60

16.58

Other Income

741.66

810.36

759.08

688.77

679.95

514.39

532.10

Total Income

6,012.22

5,524.70

4,863.86

4,823.45

4,848.55

4,281.56

3,934.52

Interest Expended

3,147.10

2,551.54

2,188.29

2,305.02

2,493.41

2,155.68

1,972.12

Net Interest Income

2,123.47

2,162.80

1,916.49

1,829.66

1,675.19

1,611.49

1,430.30

Total Expenditure (Excl Depreciation)

1,348.39

1,155.18

1,080.26

1,050.59

1,013.74

885.89

754.65

Employee Cost

613.81

530.37

503.60

463.72

420.65

364.44

315.88

Other Operating Expenses

734.58

624.81

576.66

586.87

593.09

521.45

438.77

Operating Profit Before Provisions and Contingencies

1,516.73

1,817.98

1,595.31

1,467.84

1,341.40

1,239.99

1,207.75

Exceptional Items

0.00

Provisions and contingencies

286.00

640.50

610.15

775.02

755.08

315.14

417.75

Profit Before Tax

1,230.73

1,177.48

985.17

692.82

586.32

924.85

790.00

Tax

215.00

240.00

225.00

100.00

110.00

242.00

198.00

Profit After Tax

1,015.73

937.48

760.17

592.82

476.32

682.85

592.00

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

1,015.73

937.48

760.17

592.82

476.32

682.85

592.00

Face Value

1.0

Reserves

8,327.36

7,383.17

6,511.75

5,768.59

5,222.34

4,767.31

4,096.76

Earnings per share (EPS)

13.71

12.66

10.28

8.02

6.46

9.3

8.1

Diluted Earnings per share

13.62

12.57

10.18

7.97

6.41

9.49

8.32

Operating Profit Margin (Excl OI)

68.99%

61.91%

58.82%

55.85%

57.57%

68.12%

65.54%

Gross Profit Margin

23.35%

24.98%

24.0%

16.76%

14.07%

24.55%

23.22%

PAT Margin

19.27%

19.89%

18.52%

14.34%

11.43%

18.13%

17.4%

Net Interest Margin

3.65%

3.89%

3.98%

4.0%

3.98%

4.32%

4.42%

Return on Assets

0.0%

CASA (%)

31.0%

29.88%

32.56%

29.15%

24.97%

25.22%

24.22%

CASA Amount

17,050.10

15,656.90

15,529.40

12,981.40

10,197.00

9,698.20

7,956.80

Capital Adequacy Ratio (Total)

23.73%

22.34%

20.85%

19.52%

16.76%

15.55%

16.22%

Capital Adequacy Ratio (Tier 1)

22.69%

21.27%

19.78%

18.45%

15.8%

15.03%

15.79%

Provision Coverage Ratio (%)

72.0%

69.0%

64.0%

65.0%

63.0%

64.0%

Amount of Gross NPAs

1,854.43

1,920.16

1,933.18

1,893.19

1,413.40

977.05

856.55

Amount of Net NPAs

898.68

1,017.64

1,191.10

1,075.19

778.49

591.46

474.78

% of Net NPAs

1.97%

2.36%

2.95%

2.97%

2.29%

1.81%

1.7%

% of Gross NPAs

3.99%

4.37%

4.7%

5.11%

4.09%

2.95%

3.03%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Pledged Capital (%)

0.0%

Number of ATMs

1677.0

1678.0

1732.0

1724.0

1793.0

1685.0

1621.0

Number of Branches

800.0

752.0

727.0

702.0

700.0

650.0

600.0

Annual Analysis Highlights

Interest Earned

YoY Growth in year ended Mar 2024 is 11.8% vs 14.85% in Mar 2023

Net Profit

YoY Growth in year ended Mar 2024 is 8.35% vs 23.33% in Mar 2023

Operating Profit (PBDIT)

YoY Growth in year ended Mar 2024 is -16.57% vs 13.96% in Mar 2023

% of Net NPAs

YoY Growth in year ended Mar 2024 is -0.39% vs -0.59% in Mar 2023

% of Gross NPAs

YoY Growth in year ended Mar 2024 is -0.38% vs -0.33% in Mar 2023

Compare Annual Results Of City Union Bank With

Select Peers

Figures in Rs cr

Standalone Annual Results

Change(INR)

Change(%)

Interest Earned

5,270.57

27,585.94

-22,315.37

-80.89%

Income On Investments

958.89

4,958.26

-3,999.37

-80.66%

Interest On Balances With Rbi Other Inter Bank Funds

154.22

458.40

-304.18

-66.36%

Interest / Discount On Advances / Bills

4,153.38

21,087.49

-16,934.11

-80.3%

Others

4.08

1,081.79

-1,077.71

-99.62%

Other Income

741.66

5,114.30

-4,372.64

-85.5%

Total Income

6,012.22

32,700.24

-26,688.02

-81.61%

Interest Expended

3,147.10

19,491.32

-16,344.22

-83.85%

Net Interest Income

2,123.47

8,094.62

-5,971.15

-73.77%

Total Expenditure (Excl Depreciation)

1,348.39

9,822.66

-8,474.27

-86.27%

Employee Cost

613.81

3,774.28

-3,160.47

-83.74%

Other Operating Expenses

734.58

6,048.38

-5,313.80

-87.85%

Operating Profit Before Provisions and Contingencies

1,516.73

3,386.26

-1,869.53

-55.21%

Exceptional Items

0.00

Provisions and contingencies

286.00

1,886.28

-1,600.28

-84.84%

Profit Before Tax

1,230.73

1,499.98

-269.25

-17.95%

Tax

215.00

248.90

-33.90

-13.62%

Profit After Tax

1,015.73

1,251.08

-235.35

-18.81%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

1,015.73

1,251.08

-235.35

-18.81%

Face Value

1.00

2.00

0.00

Reserves

8,327.36

35,443.42

-27,116.06

-76.51%

Earnings per share (EPS)

13.71

0.43

13.28

3088.37%

Diluted Earnings per share

13.62

0.43

13.19

3067.44%

Operating Profit Margin (Excl OI)

68.99%

57.55%

0.00

11.44%

Gross Profit Margin

23.35%

5.44%

0.00

17.91%

PAT Margin

19.27%

4.54%

0.00

14.73%

Net Interest Margin

3.65%

2.40%

1.25

1.25%

Return on Assets

0.00%

0.00

0.00%

CASA (%)

31.00%

30.90%

0.10

0.10%

CASA Amount

17,050.10

82,317.00

-65,266.90

-79.29%

Capital Adequacy Ratio (Total)

23.73%

15.40%

8.33

8.33%

Capital Adequacy Ratio (Tier 1)

22.69%

12.20%

10.49

10.49%

Provision Coverage Ratio (%)

72.00%

79.30%

-7.30

-7.30%

Amount of Gross NPAs

1,854.43

3,982.56

-2,128.13

-53.44%

Amount of Net NPAs

898.68

1,329.73

-431.05

-32.42%

% of Net NPAs

1.97%

0.60%

1.37

1.37%

% of Gross NPAs

3.99%

1.70%

2.29

2.29%

Public Share Holdings (%)

0.00%

0.00

0.00%

Pledged Promotor Holding (%)

0.00%

0.00

0.00%

Pledged Capital (%)

0.00%

0.00

0.00%

Number of ATMs

1,677.00

1,290.00

387.00

30.0%

Number of Branches

800.00

1,234.00

-434.00

-35.17%

Annual - Interest Earned

Interest Earned 5270.57 Cr

in Mar 2024

Figures in Rs Cr

YoY Growth in year ended Mar 2024 is 11.8% vs 14.85% in Mar 2023

Annual - Net Profit

Net Profit 1,015.73 Cr

in Mar 2024

Figures in Rs Cr

YoY Growth in year ended Mar 2024 is 8.35% vs 23.33% in Mar 2023

Annual - Operating Profit (PBDIT)

Operating Profit (PBDIT) 1,516.73 Cr

in Mar 2024

Figures in Rs Cr

YoY Growth in year ended Mar 2024 is -16.57% vs 13.96% in Mar 2023

Annual - % of Net NPAs

% of Net NPAs 1.97%

in Mar 2024

Figures in Rs %

YoY Growth in year ended Mar 2024 is -0.39% vs -0.59% in Mar 2023

Annual - % of Gross NPAs

% of Gross NPAs 3.99%

in Mar 2024

Figures in Rs %

YoY Growth in year ended Mar 2024 is -0.38% vs -0.33% in Mar 2023