Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
221.74
176.16
138.85
117.80
112.82
96.76
87.05
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
221.74
176.16
138.85
117.80
112.82
96.76
87.05
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
9.19
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
122.26
102.00
86.23
75.27
65.23
59.70
55.73
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
105.00
22.90
9.34
5.56
7.71
6.75
18.89
Selling and Distribution Expenses
-52.50
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
21.53
19.86
15.20
14.23
21.70
16.79
0.00
Total Expenditure (Excl Depreciation)
196.29
144.76
110.77
95.06
94.64
83.24
83.81
Operating Profit (PBDIT) excl Other Income
25.45
31.40
28.08
22.74
18.18
13.52
3.24
Other Income
14.26
8.36
9.92
6.99
6.34
6.34
8.15
Operating Profit (PBDIT)
39.71
39.76
38.00
29.73
24.52
19.86
11.40
Interest
0.62
0.51
0.19
0.35
0.51
1.09
1.87
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
39.09
39.25
37.81
29.38
24.01
18.77
9.53
Depreciation
7.54
7.87
7.75
6.67
6.34
6.57
5.58
Profit Before Tax
31.54
31.38
30.06
22.70
17.67
12.21
3.95
Tax
8.80
9.69
7.35
-1.39
4.45
1.98
0.78
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
22.74
21.69
22.71
24.09
13.22
10.23
3.17
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
22.74
21.69
22.71
24.09
13.22
10.23
3.17
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
22.74
21.69
22.71
24.09
13.22
10.23
3.17
Equity Capital
31.11
28.47
28.17
27.60
27.52
27.52
27.41
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
186.76
131.94
110.13
87.20
66.60
55.63
48.12
Earnings per share (EPS)
7.31
7.62
8.06
8.73
4.8
3.72
1.16
Diluted Earnings per share
7.75
7.62
8.04
8.58
4.77
3.65
1.14
Operating Profit Margin (Excl OI)
11.48%
17.82%
20.22%
19.3%
16.11%
13.97%
3.72%
Gross Profit Margin
17.63%
22.28%
27.23%
24.94%
21.28%
19.4%
10.94%
PAT Margin
10.26%
12.31%
16.36%
20.45%
11.72%
10.57%
3.64%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 25.87% vs 26.87% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is 4.84% vs -4.49% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is -18.95% vs 11.82% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 21.57% vs 168.42% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has fallen from Mar 2023
Compare Annual Results Of Cybertech Sys. With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
221.74
12,114.00
-11,892.26
-98.17%
Other Operating Income
0.00
0.00
0.00
Total Operating income
221.74
12,114.00
-11,892.26
-98.17%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
2,887.00
-2,887.00
-100.00%
(Increase) / Decrease In Stocks
0.00
-5.00
5.00
100.00%
Employee Cost
122.26
1,659.00
-1,536.74
-92.63%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
105.00
3,915.00
-3,810.00
-97.32%
Selling and Distribution Expenses
-52.50
1,432.00
-1,484.50
-103.67%
Other Expenses
21.53
2,184.00
-2,162.47
-99.01%
Total Expenditure (Excl Depreciation)
196.29
12,072.00
-11,875.71
-98.37%
Operating Profit (PBDIT) excl Other Income
25.45
42.00
-16.55
-39.40%
Other Income
14.26
847.00
-832.74
-98.32%
Operating Profit (PBDIT)
39.71
889.00
-849.29
-95.53%
Interest
0.62
72.00
-71.38
-99.14%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
39.09
817.00
-777.91
-95.22%
Depreciation
7.54
526.00
-518.46
-98.57%
Profit Before Tax
31.54
291.00
-259.46
-89.16%
Tax
8.80
-60.00
68.80
114.67%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
22.74
351.00
-328.26
-93.52%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
22.74
351.00
-328.26
-93.52%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
22.74
351.00
-328.26
-93.52%
Equity Capital
31.11
868.00
-836.89
-96.42%
Face Value
10.00
1.00
0.00
Reserves
186.76
19,545.00
-19,358.24
-99.04%
Earnings per share (EPS)
7.31
0.40
6.91
1,727.50%
Diluted Earnings per share
7.75
0.40
7.35
1,837.50%
Operating Profit Margin (Excl OI)
11.48%
0.35%
0.00
11.13%
Gross Profit Margin
17.63%
6.74%
0.00
10.89%
PAT Margin
10.26%
2.90%
0.00
7.36%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 221.74 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 25.87% vs 26.87% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 22.74 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 4.84% vs -4.49% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 25.45 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -18.95% vs 11.82% in Mar 2023
Annual - Interest
Interest 0.62 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 21.57% vs 168.42% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.48%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has fallen from Mar 2023