down arrow

Cybertech Sys.

  • Market Cap: Micro Cap
  • Industry: IT - Software
  • ISIN: INE214A01019
  • NSEID: CYBERTECH
  • BSEID: 532173
INR
142.30
4.3 (3.12%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 16.33 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
221.74
176.16
138.85
117.80
112.82
96.76
87.05
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
221.74
176.16
138.85
117.80
112.82
96.76
87.05
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
9.19
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
122.26
102.00
86.23
75.27
65.23
59.70
55.73
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
105.00
22.90
9.34
5.56
7.71
6.75
18.89
Selling and Distribution Expenses
-52.50
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
21.53
19.86
15.20
14.23
21.70
16.79
0.00
Total Expenditure (Excl Depreciation)
196.29
144.76
110.77
95.06
94.64
83.24
83.81
Operating Profit (PBDIT) excl Other Income
25.45
31.40
28.08
22.74
18.18
13.52
3.24
Other Income
14.26
8.36
9.92
6.99
6.34
6.34
8.15
Operating Profit (PBDIT)
39.71
39.76
38.00
29.73
24.52
19.86
11.40
Interest
0.62
0.51
0.19
0.35
0.51
1.09
1.87
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
39.09
39.25
37.81
29.38
24.01
18.77
9.53
Depreciation
7.54
7.87
7.75
6.67
6.34
6.57
5.58
Profit Before Tax
31.54
31.38
30.06
22.70
17.67
12.21
3.95
Tax
8.80
9.69
7.35
-1.39
4.45
1.98
0.78
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
22.74
21.69
22.71
24.09
13.22
10.23
3.17
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
22.74
21.69
22.71
24.09
13.22
10.23
3.17
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
22.74
21.69
22.71
24.09
13.22
10.23
3.17
Equity Capital
31.11
28.47
28.17
27.60
27.52
27.52
27.41
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
186.76
131.94
110.13
87.20
66.60
55.63
48.12
Earnings per share (EPS)
7.31
7.62
8.06
8.73
4.8
3.72
1.16
Diluted Earnings per share
7.75
7.62
8.04
8.58
4.77
3.65
1.14
Operating Profit Margin (Excl OI)
11.48%
17.82%
20.22%
19.3%
16.11%
13.97%
3.72%
Gross Profit Margin
17.63%
22.28%
27.23%
24.94%
21.28%
19.4%
10.94%
PAT Margin
10.26%
12.31%
16.36%
20.45%
11.72%
10.57%
3.64%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 25.87% vs 26.87% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is 4.84% vs -4.49% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -18.95% vs 11.82% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 21.57% vs 168.42% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has fallen from Mar 2023

Compare Annual Results Of Cybertech Sys. With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
221.74
12,114.00
-11,892.26
-98.17%
Other Operating Income
0.00
0.00
0.00
Total Operating income
221.74
12,114.00
-11,892.26
-98.17%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
2,887.00
-2,887.00
-100.00%
(Increase) / Decrease In Stocks
0.00
-5.00
5.00
100.00%
Employee Cost
122.26
1,659.00
-1,536.74
-92.63%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
105.00
3,915.00
-3,810.00
-97.32%
Selling and Distribution Expenses
-52.50
1,432.00
-1,484.50
-103.67%
Other Expenses
21.53
2,184.00
-2,162.47
-99.01%
Total Expenditure (Excl Depreciation)
196.29
12,072.00
-11,875.71
-98.37%
Operating Profit (PBDIT) excl Other Income
25.45
42.00
-16.55
-39.40%
Other Income
14.26
847.00
-832.74
-98.32%
Operating Profit (PBDIT)
39.71
889.00
-849.29
-95.53%
Interest
0.62
72.00
-71.38
-99.14%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
39.09
817.00
-777.91
-95.22%
Depreciation
7.54
526.00
-518.46
-98.57%
Profit Before Tax
31.54
291.00
-259.46
-89.16%
Tax
8.80
-60.00
68.80
114.67%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
22.74
351.00
-328.26
-93.52%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
22.74
351.00
-328.26
-93.52%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
22.74
351.00
-328.26
-93.52%
Equity Capital
31.11
868.00
-836.89
-96.42%
Face Value
10.00
1.00
0.00
Reserves
186.76
19,545.00
-19,358.24
-99.04%
Earnings per share (EPS)
7.31
0.40
6.91
1,727.50%
Diluted Earnings per share
7.75
0.40
7.35
1,837.50%
Operating Profit Margin (Excl OI)
11.48%
0.35%
0.00
11.13%
Gross Profit Margin
17.63%
6.74%
0.00
10.89%
PAT Margin
10.26%
2.90%
0.00
7.36%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 221.74 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 25.87% vs 26.87% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 22.74 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 4.84% vs -4.49% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 25.45 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -18.95% vs 11.82% in Mar 2023

Annual - Interest
Interest 0.62 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 21.57% vs 168.42% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.48%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has fallen from Mar 2023