Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
48.25
29.29
29.28
18.07
10.55
1.84
5.87
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
48.25
29.29
29.28
18.07
10.55
1.84
5.87
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
5.97
3.96
3.78
2.61
2.39
2.37
2.48
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
22.81
13.11
0.00
0.00
0.00
0.00
2.35
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
3.41
1.78
13.38
9.99
3.48
2.37
0.00
Total Expenditure (Excl Depreciation)
32.19
18.85
17.16
12.60
5.87
4.74
4.83
Operating Profit (PBDIT) excl Other Income
16.06
10.44
12.12
5.47
4.68
-2.90
1.05
Other Income
0.01
0.13
0.14
0.01
0.02
0.13
0.01
Operating Profit (PBDIT)
16.07
10.57
12.26
5.48
4.70
-2.77
1.05
Interest
2.34
0.75
0.65
0.36
0.47
0.18
0.12
Exceptional Items
0.00
0.00
0.00
0.00
0.00
-0.56
0.00
Gross Profit (PBDT)
13.73
9.82
11.61
5.12
4.23
-3.51
0.93
Depreciation
2.04
1.12
0.75
0.24
0.32
0.28
0.10
Profit Before Tax
11.69
8.70
10.86
4.88
3.91
-3.78
0.84
Tax
2.64
2.33
2.22
4.56
1.26
-1.18
0.27
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
9.05
6.38
8.64
0.31
2.65
-2.60
0.57
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
9.05
6.38
8.64
0.31
2.65
-2.60
0.57
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
9.05
6.38
8.64
0.31
2.65
-2.60
0.57
Equity Capital
7.00
7.00
7.00
7.00
7.00
7.00
7.00
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
59.30
50.20
43.74
34.95
34.64
31.82
34.34
Earnings per share (EPS)
2.59
1.82
2.47
0.09
0.76
-0.74
0.16
Diluted Earnings per share
2.59
1.82
2.47
0.09
0.76
-0.74
0.16
Operating Profit Margin (Excl OI)
33.28%
35.64%
41.39%
30.27%
44.36%
-157.61%
17.81%
Gross Profit Margin
28.46%
33.53%
39.65%
28.33%
40.09%
-190.76%
15.88%
PAT Margin
18.76%
21.78%
29.51%
1.72%
25.12%
-141.3%
9.69%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 64.73% vs 0.03% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is 41.85% vs -26.16% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 53.83% vs -13.86% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 212.00% vs 15.38% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has fallen from Mar 2023
Compare Annual Results Of DB Intl.Stock With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
48.25
0
48.25
Other Operating Income
0.00
0.00
0.00
Total Operating income
48.25
0
48.25
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
5.97
0
5.97
Power Cost
0.00
0
0.00
Manufacturing Expenses
22.81
0
22.81
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
3.41
0.00
3.41
Total Expenditure (Excl Depreciation)
32.19
0
32.19
Operating Profit (PBDIT) excl Other Income
16.06
0.00
16.06
Other Income
0.01
0
0.01
Operating Profit (PBDIT)
16.07
0
16.07
Interest
2.34
0
2.34
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
13.73
0
13.73
Depreciation
2.04
0
2.04
Profit Before Tax
11.69
0
11.69
Tax
2.64
0
2.64
Provisions and contingencies
0.00
0
0.00
Profit After Tax
9.05
0
9.05
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
9.05
0
9.05
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
9.05
0
9.05
Equity Capital
7.00
0
7.00
Face Value
2.00
0
0.00
Reserves
59.30
0
59.30
Earnings per share (EPS)
2.59
0
2.59
Diluted Earnings per share
2.59
0
2.59
Operating Profit Margin (Excl OI)
33.28%
0%
0.00
33.28%
Gross Profit Margin
28.46%
0%
0.00
28.46%
PAT Margin
18.76%
0%
0.00
18.76%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 48.25 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 64.73% vs 0.03% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 9.05 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 41.85% vs -26.16% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 16.06 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 53.83% vs -13.86% in Mar 2023
Annual - Interest
Interest 2.34 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 212.00% vs 15.38% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 33.28%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has fallen from Mar 2023