down arrow

Dhabriya Poly.

  • Market Cap: Micro Cap
  • Industry: Plastic Products
  • ISIN: INE260R01016
  • NSEID:
  • BSEID: 538715
INR
335.00
7.55 (2.31%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 2.76 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
211.63
171.17
133.64
106.43
111.96
120.77
134.46
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
211.63
171.17
133.64
106.43
111.96
120.77
134.46
Raw Material Cost
114.57
107.75
85.13
57.82
58.34
69.16
70.74
Purchase of Finished goods
3.94
1.83
3.63
3.42
2.84
1.07
1.95
(Increase) / Decrease In Stocks
-1.68
-2.27
-4.20
-0.70
0.72
-2.93
-0.24
Employee Cost
32.80
24.94
19.82
17.56
19.72
21.38
21.26
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.00
0.01
0.00
0.01
0.00
20.25
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
31.00
20.50
15.54
14.87
15.68
16.18
2.30
Total Expenditure (Excl Depreciation)
180.62
152.75
119.93
92.97
97.31
104.86
116.25
Operating Profit (PBDIT) excl Other Income
31.01
18.42
13.71
13.46
14.65
15.91
18.20
Other Income
0.52
0.30
0.31
0.53
0.49
0.43
0.28
Operating Profit (PBDIT)
31.53
18.72
14.02
13.99
15.14
16.34
18.48
Interest
5.09
4.01
3.87
4.38
4.98
4.96
4.83
Exceptional Items
0.00
0.00
0.00
0.00
-0.42
0.00
0.00
Gross Profit (PBDT)
26.44
14.71
10.15
9.61
9.74
11.38
13.66
Depreciation
6.90
3.78
3.39
3.42
3.52
3.54
3.80
Profit Before Tax
19.55
10.93
6.76
6.20
6.22
7.84
9.86
Tax
5.47
2.44
1.67
1.72
1.81
2.28
3.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
14.08
8.49
5.09
4.47
4.41
5.56
6.86
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
14.08
8.49
5.09
4.47
4.41
5.56
6.86
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
14.08
8.49
5.09
4.47
4.41
5.56
6.85
Equity Capital
10.82
10.82
10.82
10.82
10.82
10.82
10.82
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
71.53
58.02
49.43
44.23
39.62
0.00
0.00
Earnings per share (EPS)
13.01
7.85
4.7
4.13
4.08
5.14
6.33
Diluted Earnings per share
13.01
7.84
4.7
4.13
4.07
5.14
6.33
Operating Profit Margin (Excl OI)
14.65%
10.76%
10.26%
12.65%
13.09%
13.17%
13.54%
Gross Profit Margin
12.49%
8.59%
7.6%
9.03%
8.7%
9.42%
10.16%
PAT Margin
6.65%
4.96%
3.81%
4.2%
3.94%
4.6%
5.1%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 23.64% vs 28.08% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is 65.84% vs 66.80% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 68.35% vs 34.35% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 26.93% vs 3.62% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has improved from Mar 2023

Compare Annual Results Of Dhabriya Poly. With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
211.63
4,992.50
-4,780.87
-95.76%
Other Operating Income
0.00
0.00
0.00
Total Operating income
211.63
4,992.50
-4,780.87
-95.76%
Raw Material Cost
114.57
3,577.74
-3,463.17
-96.80%
Purchase of Finished goods
3.94
0.00
3.94
(Increase) / Decrease In Stocks
-1.68
20.50
-22.18
-108.20%
Employee Cost
32.80
237.26
-204.46
-86.18%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.00
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
31.00
466.19
-435.19
-93.35%
Total Expenditure (Excl Depreciation)
180.62
4,301.69
-4,121.07
-95.80%
Operating Profit (PBDIT) excl Other Income
31.01
690.81
-659.80
-95.51%
Other Income
0.52
14.15
-13.63
-96.33%
Operating Profit (PBDIT)
31.53
704.96
-673.43
-95.53%
Interest
5.09
101.41
-96.32
-94.98%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
26.44
603.55
-577.11
-95.62%
Depreciation
6.90
172.58
-165.68
-96.00%
Profit Before Tax
19.55
430.97
-411.42
-95.46%
Tax
5.47
115.08
-109.61
-95.25%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
14.08
315.89
-301.81
-95.54%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
14.08
315.89
-301.81
-95.54%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
-5.45
5.45
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
14.08
310.44
-296.36
-95.46%
Equity Capital
10.82
22.69
-11.87
-52.31%
Face Value
10.00
1.00
0.00
Reserves
71.53
2,527.75
-2,456.22
-97.17%
Earnings per share (EPS)
13.01
13.68
-0.67
-4.90%
Diluted Earnings per share
13.01
13.67
-0.66
-4.83%
Operating Profit Margin (Excl OI)
14.65%
13.84%
0.00
0.81%
Gross Profit Margin
12.49%
12.09%
0.00
0.40%
PAT Margin
6.65%
6.33%
0.00
0.32%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 211.63 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 23.64% vs 28.08% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 14.08 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 65.84% vs 66.80% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 31.01 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 68.35% vs 34.35% in Mar 2023

Annual - Interest
Interest 5.09 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 26.93% vs 3.62% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.65%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has improved from Mar 2023