down arrow

DigiSpice Tech.

  • Market Cap: Micro Cap
  • Industry: Trading
  • ISIN: INE927C01020
  • NSEID: DIGISPICE
  • BSEID: 517214
INR
18.55
0.07 (0.38%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 59.15 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
439.43
1,015.33
990.61
712.10
407.18
376.68
280.52
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
439.43
1,015.33
990.61
712.10
407.18
376.68
280.52
Raw Material Cost
4.82
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
526.91
501.51
378.24
136.72
81.51
0.00
(Increase) / Decrease In Stocks
2.64
-3.75
-1.62
-3.18
-0.31
-0.26
2.29
Employee Cost
96.69
115.59
84.72
56.87
61.19
86.01
67.91
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
262.65
298.40
322.16
217.74
150.49
122.72
204.66
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
59.09
92.73
69.21
49.66
52.16
71.27
0.00
Total Expenditure (Excl Depreciation)
425.89
1,029.88
975.98
699.33
400.25
361.25
274.87
Operating Profit (PBDIT) excl Other Income
13.54
-14.55
14.63
12.77
6.93
15.43
5.66
Other Income
26.88
27.11
20.70
24.53
11.66
18.37
13.21
Operating Profit (PBDIT)
40.42
12.56
35.33
37.30
18.59
33.80
18.88
Interest
2.02
1.30
1.18
1.60
4.23
2.62
2.05
Exceptional Items
-9.36
-0.08
-1.00
0.00
-46.19
0.00
-69.03
Gross Profit (PBDT)
67.15
6.55
33.15
35.70
-31.83
31.18
-52.21
Depreciation
7.13
25.44
19.90
22.66
20.62
17.97
16.97
Profit Before Tax
60.01
-18.88
13.25
13.04
-52.45
13.21
-69.18
Tax
10.11
2.68
6.74
6.43
1.98
2.87
8.06
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
49.90
-21.56
6.51
6.62
-54.43
10.34
-77.24
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
-38.11
-0.08
0.30
-0.39
-0.39
-0.09
0.00
Net Profit
11.79
-21.65
6.81
6.23
-54.82
10.25
-45.48
Share in Profit of Associates
0.01
0.01
-0.11
-0.64
-0.89
-1.17
0.79
Minority Interest
-0.13
1.04
-1.28
5.87
6.43
-3.03
8.95
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
11.67
-20.60
5.42
11.46
-49.28
6.06
-35.75
Equity Capital
61.85
61.46
61.46
60.70
60.55
60.55
60.52
Face Value
3.0
3.0
3.0
3.0
3.0
3.0
3.0
Reserves
183.56
170.21
185.81
0.00
163.12
224.17
216.36
Earnings per share (EPS)
0.57
-1.01
0.26
0.57
-2.44
0.3
-1.77
Diluted Earnings per share
0.51
-0.93
0.23
0.49
-2.17
0.27
-2.96
Operating Profit Margin (Excl OI)
3.08%
-1.43%
1.48%
1.79%
1.7%
4.1%
2.02%
Gross Profit Margin
15.28%
0.65%
3.35%
5.01%
-7.82%
8.28%
-18.61%
PAT Margin
11.36%
-2.12%
0.65%
0.84%
-13.59%
2.43%
-27.54%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -56.72% vs 2.50% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is 156.65% vs -480.07% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 193.06% vs -199.45% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 55.38% vs 10.17% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has improved from Mar 2023

Compare Annual Results Of DigiSpice Tech. With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
439.43
1,527.72
-1,088.29
-71.24%
Other Operating Income
0.00
0.00
0.00
Total Operating income
439.43
1,527.72
-1,088.29
-71.24%
Raw Material Cost
4.82
686.94
-682.12
-99.30%
Purchase of Finished goods
0.00
620.46
-620.46
-100.00%
(Increase) / Decrease In Stocks
2.64
-9.89
12.53
126.69%
Employee Cost
96.69
70.03
26.66
38.07%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
262.65
0.00
262.65
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
59.09
81.48
-22.39
-27.48%
Total Expenditure (Excl Depreciation)
425.89
1,449.02
-1,023.13
-70.61%
Operating Profit (PBDIT) excl Other Income
13.54
78.70
-65.16
-82.80%
Other Income
26.88
18.42
8.46
45.93%
Operating Profit (PBDIT)
40.42
97.12
-56.70
-58.38%
Interest
2.02
7.96
-5.94
-74.62%
Exceptional Items
-9.36
0.00
-9.36
Gross Profit (PBDT)
67.15
89.16
-22.01
-24.69%
Depreciation
7.13
17.65
-10.52
-59.60%
Profit Before Tax
60.01
71.52
-11.51
-16.09%
Tax
10.11
19.33
-9.22
-47.70%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
49.90
52.19
-2.29
-4.39%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
-38.11
0.00
-38.11
Net Profit
11.79
52.19
-40.40
-77.41%
Share in Profit of Associates
0.01
4.57
-4.56
-99.78%
Minority Interest
-0.13
0.00
-0.13
Other related items
0.00
0.00
0.00
Consolidated Net Profit
11.67
56.76
-45.09
-79.44%
Equity Capital
61.85
85.86
-24.01
-27.96%
Face Value
3.00
10.00
0.00
Reserves
183.56
340.62
-157.06
-46.11%
Earnings per share (EPS)
0.57
6.61
-6.04
-91.38%
Diluted Earnings per share
0.51
6.62
-6.11
-92.30%
Operating Profit Margin (Excl OI)
3.08%
5.15%
0.00
-2.07%
Gross Profit Margin
15.28%
5.84%
0.00
9.44%
PAT Margin
11.36%
3.72%
0.00
7.64%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 439.43 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -56.72% vs 2.50% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 11.67 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 156.65% vs -480.07% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13.54 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 193.06% vs -199.45% in Mar 2023

Annual - Interest
Interest 2.02 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 55.38% vs 10.17% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.08%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has improved from Mar 2023