Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Sep'10
Sep'09
Net Sales
555.07
461.88
Other Operating Income
0.00
0.00
Total Operating income
555.07
461.88
Raw Material Cost
487.50
201.25
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
-60.32
86.24
Employee Cost
32.18
28.58
Power Cost
0.00
0.00
Manufacturing Expenses
32.61
21.38
Selling and Distribution Expenses
0.00
0.00
Other Expenses
-0.00
-0.00
Total Expenditure (Excl Depreciation)
491.97
337.44
Operating Profit (PBDIT) excl Other Income
63.10
124.43
Other Income
1.90
1.54
Operating Profit (PBDIT)
65.00
125.98
Interest
46.31
61.64
Exceptional Items
0.00
0.00
Gross Profit (PBDT)
18.70
64.33
Depreciation
32.06
32.95
Profit Before Tax
-13.36
31.38
Tax
-4.31
6.30
Provisions and contingencies
0.00
0.00
Profit After Tax
-9.05
25.08
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
-9.05
25.08
Share in Profit of Associates
0.00
0.00
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
-9.05
25.08
Equity Capital
16.32
16.32
Face Value
10.0
10.0
Reserves
117.02
126.08
Earnings per share (EPS)
-0.56
1.54
Diluted Earnings per share
-6.5
14.42
Operating Profit Margin (Excl OI)
10.93%
25.68%
Gross Profit Margin
3.24%
13.28%
PAT Margin
-1.57%
5.17%
Public Share Holdings (%)
51.99%
51.99%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is -18.71% vs 6.53% in Mar 2023
Standalone Net Profit
YoY Growth in year ended Mar 2024 is -20.27% vs -32.52% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is -4.48% vs -26.22% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is -22.13% vs -18.35% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has improved from Mar 2023
Compare Annual Results Of Dwarikesh Sugar With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
555.07
779.43
-224.36
-28.79%
Other Operating Income
0.00
0.00
0.00
Total Operating income
555.07
779.43
-224.36
-28.79%
Raw Material Cost
487.50
364.42
123.08
33.77%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-60.32
-7.50
-52.82
-704.27%
Employee Cost
32.18
33.42
-1.24
-3.71%
Power Cost
0.00
33.02
-33.02
-100.00%
Manufacturing Expenses
32.61
0.00
32.61
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
-0.00
205.97
-205.97
-100.00%
Total Expenditure (Excl Depreciation)
491.97
629.33
-137.36
-21.83%
Operating Profit (PBDIT) excl Other Income
63.10
150.10
-87.00
-57.96%
Other Income
1.90
0.82
1.08
131.71%
Operating Profit (PBDIT)
65.00
150.92
-85.92
-56.93%
Interest
46.31
15.72
30.59
194.59%
Exceptional Items
0.00
29.39
-29.39
-100.00%
Gross Profit (PBDT)
18.70
164.59
-145.89
-88.64%
Depreciation
32.06
18.21
13.85
76.06%
Profit Before Tax
-13.36
146.37
-159.73
-109.13%
Tax
-4.31
36.00
-40.31
-111.97%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-9.05
110.38
-119.43
-108.20%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-9.05
110.38
-119.43
-108.20%
Share in Profit of Associates
0.00
-0.61
0.61
100.00%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-9.05
109.76
-118.81
-108.25%
Equity Capital
16.32
94.34
-78.02
-82.70%
Face Value
10.00
10.00
0.00
Reserves
117.02
245.37
-128.35
-52.31%
Earnings per share (EPS)
-0.56
11.63
-12.19
-104.82%
Diluted Earnings per share
-6.50
11.63
-18.13
-155.89%
Operating Profit Margin (Excl OI)
10.93%
19.38%
0.00
-8.45%
Gross Profit Margin
3.24%
21.25%
0.00
-18.01%
PAT Margin
-1.57%
14.25%
0.00
-15.82%
Public Share Holdings (%)
51.99%
0.00%
51.99
51.99%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,709.57 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -18.71% vs 6.53% in Mar 2023
Annual - Standalone Net Profit
Standalone Net Profit 83.52 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -20.27% vs -32.52% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 204.94 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -4.48% vs -26.22% in Mar 2023
Annual - Interest
Interest 20.13 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -22.13% vs -18.35% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.99%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has improved from Mar 2023