Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Net Sales
84.29
51.42
37.88
Other Operating Income
0.00
0.00
0.00
Total Operating income
84.29
51.42
37.88
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
29.26
16.90
0.04
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
35.75
24.78
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
7.75
3.36
34.85
Total Expenditure (Excl Depreciation)
72.76
45.04
34.89
Operating Profit (PBDIT) excl Other Income
11.53
6.38
2.99
Other Income
0.66
0.39
1.19
Operating Profit (PBDIT)
12.19
6.77
4.18
Interest
0.27
0.05
0.00
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
11.92
6.72
4.18
Depreciation
0.77
0.29
0.22
Profit Before Tax
11.15
6.42
3.95
Tax
3.78
0.66
0.22
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
7.38
5.76
3.73
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
7.38
5.76
3.73
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
7.38
5.76
3.73
Equity Capital
18.93
18.16
8.65
Face Value
10.0
10.0
10.0
Reserves
33.76
24.76
9.46
Earnings per share (EPS)
3.52
2.87
2.68
Diluted Earnings per share
4.16
3.04
3.79
Operating Profit Margin (Excl OI)
13.68%
12.41%
7.89%
Gross Profit Margin
14.14%
13.07%
11.03%
PAT Margin
8.76%
11.2%
9.85%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 63.92% vs 35.74% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is 28.13% vs 54.42% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 80.72% vs 113.38% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 440.00% vs 0.00% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has improved from Mar 2023
Compare Annual Results Of Edvenswa Enter With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
84.29
371.63
-287.34
-77.32%
Other Operating Income
0.00
0.00
0.00
Total Operating income
84.29
371.63
-287.34
-77.32%
Raw Material Cost
0.00
283.16
-283.16
-100.00%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
-24.75
24.75
100.00%
Employee Cost
29.26
16.89
12.37
73.24%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
35.75
0.00
35.75
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
7.75
12.46
-4.71
-37.80%
Total Expenditure (Excl Depreciation)
72.76
287.76
-215.00
-74.72%
Operating Profit (PBDIT) excl Other Income
11.53
83.87
-72.34
-86.25%
Other Income
0.66
1.83
-1.17
-63.93%
Operating Profit (PBDIT)
12.19
85.70
-73.51
-85.78%
Interest
0.27
30.30
-30.03
-99.11%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
11.92
55.40
-43.48
-78.48%
Depreciation
0.77
11.30
-10.53
-93.19%
Profit Before Tax
11.15
44.09
-32.94
-74.71%
Tax
3.78
12.99
-9.21
-70.90%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
7.38
31.11
-23.73
-76.28%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
7.38
31.11
-23.73
-76.28%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.01
-0.01
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
7.38
31.12
-23.74
-76.29%
Equity Capital
18.93
28.24
-9.31
-32.97%
Face Value
10.00
1.00
0.00
Reserves
33.76
490.98
-457.22
-93.12%
Earnings per share (EPS)
3.52
1.10
2.42
220.00%
Diluted Earnings per share
4.16
1.16
3.00
258.62%
Operating Profit Margin (Excl OI)
13.68%
22.57%
0.00
-8.89%
Gross Profit Margin
14.14%
14.91%
0.00
-0.77%
PAT Margin
8.76%
8.37%
0.00
0.39%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 84.29 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 63.92% vs 35.74% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 7.38 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 28.13% vs 54.42% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11.53 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 80.72% vs 113.38% in Mar 2023
Annual - Interest
Interest 0.27 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 440.00% vs 0.00% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.68%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has improved from Mar 2023