down arrow

Energy InfrTrust

  • Market Cap: Mid Cap
  • Industry: Miscellaneous
  • ISIN: INE05KD23015
  • NSEID:
  • BSEID: 542543
INR
89.50
4.5 (5.29%)
BSENSE

Apr 11, 12:51 PM

BSE+NSE Vol: 75000

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
2,789.69
2,622.65
1,817.44
2,437.45
28.20
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,789.69
2,622.65
1,817.44
2,437.45
28.20
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
34.56
30.74
28.13
20.13
0.39
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
68.43
68.12
42.68
37.58
0.62
Selling and Distribution Expenses
81.82
935.21
1,258.76
1,674.86
33.91
Other Expenses
530.03
286.07
170.28
207.63
51.82
Total Expenditure (Excl Depreciation)
714.84
1,320.14
1,499.85
1,940.20
86.74
Operating Profit (PBDIT) excl Other Income
2,074.85
1,302.51
317.59
497.25
-58.54
Other Income
13.45
11.11
7.55
6.69
4.44
Operating Profit (PBDIT)
2,088.30
1,313.62
325.14
503.94
-54.10
Interest
587.69
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,500.61
1,313.62
325.14
503.94
-54.10
Depreciation
953.36
762.94
750.63
734.69
18.10
Profit Before Tax
547.25
550.68
-425.49
-230.75
-72.20
Tax
1.17
1.38
1.58
-21.27
23.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
546.08
549.30
-427.07
-209.48
-95.20
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
546.08
549.30
-427.07
-209.48
-95.20
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
546.08
549.30
-427.07
-209.48
-95.20
Equity Capital
4,708.15
5,580.66
5,580.66
6,044.53
6,640.00
Face Value
100.0
100.0
100.0
100.0
100.0
Reserves
0.00
0.00
2,147.23
3,279.95
3,950.04
Earnings per share (EPS)
11.6
9.84
-7.65
-3.47
-1.43
Diluted Earnings per share
11.59
9.84
-7.65
-3.46
-1.43
Operating Profit Margin (Excl OI)
74.38%
49.66%
17.47%
20.4%
-207.59%
Gross Profit Margin
53.79%
50.09%
17.89%
20.67%
-191.84%
PAT Margin
19.57%
20.94%
-23.5%
-8.59%
-337.59%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2023 is 6.37% vs 44.30% in Mar 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2023 is -0.59% vs 228.62% in Mar 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2023 is 59.30% vs 310.12% in Mar 2022

stock-summary

Interest

YoY Growth in year ended Mar 2023 is 0.00% vs 0.00% in Mar 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2023 has improved from Mar 2022

Compare Annual Results Of Energy InfrTrust With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2,789.69
2,458.89
330.80
13.45%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,789.69
2,458.89
330.80
13.45%
Raw Material Cost
0.00
0.10
-0.10
-100.00%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
34.56
29.78
4.78
16.05%
Power Cost
0.00
79.30
-79.30
-100.00%
Manufacturing Expenses
68.43
71.01
-2.58
-3.63%
Selling and Distribution Expenses
81.82
89.99
-8.17
-9.08%
Other Expenses
530.03
407.89
122.14
29.94%
Total Expenditure (Excl Depreciation)
714.84
678.07
36.77
5.42%
Operating Profit (PBDIT) excl Other Income
2,074.85
1,780.82
294.03
16.51%
Other Income
13.45
18.00
-4.55
-25.28%
Operating Profit (PBDIT)
2,088.30
1,798.82
289.48
16.09%
Interest
587.69
456.63
131.06
28.70%
Exceptional Items
0.00
-36.39
36.39
100.00%
Gross Profit (PBDT)
1,500.61
1,305.80
194.81
14.92%
Depreciation
953.36
382.65
570.71
149.15%
Profit Before Tax
547.25
910.61
-363.36
-39.90%
Tax
1.17
349.37
-348.20
-99.67%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
546.08
561.24
-15.16
-2.70%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
546.08
561.24
-15.16
-2.70%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
-36.20
36.20
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
546.08
525.04
21.04
4.01%
Equity Capital
4,708.15
16,283.88
-11,575.73
-71.09%
Face Value
100.00
275.00
0.00
Reserves
0.00
-2,114.97
2,114.97
100.00%
Earnings per share (EPS)
11.60
8.87
2.73
30.78%
Diluted Earnings per share
11.59
9.06
2.53
27.92%
Operating Profit Margin (Excl OI)
74.38%
72.42%
0.00
1.96%
Gross Profit Margin
53.79%
53.11%
0.00
0.68%
PAT Margin
19.57%
22.82%
0.00
-3.25%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,789.69 Cr
in Mar 2023

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2023 is 6.37% vs 44.30% in Mar 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 546.08 Cr
in Mar 2023

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2023 is -0.59% vs 228.62% in Mar 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,074.85 Cr
in Mar 2023

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2023 is 59.30% vs 310.12% in Mar 2022

Annual - Interest
Interest 587.69 Cr
in Mar 2023

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2023 is 0.00% vs 0.00% in Mar 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 74.38%
in Mar 2023

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2023 has improved from Mar 2022