down arrow

Escorts Kubota

  • Market Cap: Large Cap
  • Industry: Auto - Tractor
  • ISIN: INE042A01014
  • NSEID: ESCORTS
  • BSEID: 500495
INR
3,181.45
67.45 (2.17%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 43.92 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
9,803.59
8,428.69
7,282.65
7,014.42
5,810.09
6,262.02
5,080.19
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,803.59
8,428.69
7,282.65
7,014.42
5,810.09
6,262.02
5,080.19
Raw Material Cost
5,942.44
5,776.18
4,534.63
4,073.07
3,476.31
4,077.48
3,193.98
Purchase of Finished goods
1,205.53
510.35
510.82
441.65
370.37
403.99
232.80
(Increase) / Decrease In Stocks
-185.97
-163.65
-66.94
129.92
-5.58
-204.54
-19.36
Employee Cost
699.21
607.40
541.90
546.91
520.51
484.73
442.45
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
655.87
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
1,011.50
920.89
766.83
696.11
786.08
775.83
20.85
Total Expenditure (Excl Depreciation)
8,672.71
7,651.17
6,287.24
5,887.66
5,147.69
5,537.49
4,526.59
Operating Profit (PBDIT) excl Other Income
1,130.88
777.52
995.41
1,126.76
662.40
724.53
553.60
Other Income
391.78
280.93
173.80
160.38
97.60
92.40
65.32
Operating Profit (PBDIT)
1,522.66
1,058.45
1,169.21
1,287.14
760.00
816.93
618.92
Interest
41.66
13.27
14.97
13.34
17.23
19.54
29.49
Exceptional Items
133.59
-53.05
0.00
0.00
-9.22
5.56
-6.76
Gross Profit (PBDT)
1,481.00
992.13
1,154.24
1,273.80
733.55
802.95
582.67
Depreciation
224.06
150.06
132.06
118.28
107.22
87.21
73.22
Profit Before Tax
1,256.94
842.07
1,022.18
1,155.52
626.33
715.74
509.45
Tax
313.40
197.94
257.22
283.15
153.53
237.11
162.49
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
943.54
644.13
764.96
872.37
472.80
478.63
346.96
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
133.59
0.00
0.00
0.00
0.00
1.23
0.00
Net Profit
1,077.13
644.13
764.96
872.37
472.80
479.86
346.96
Share in Profit of Associates
-0.51
-7.48
-29.35
-0.74
-1.08
-1.96
-0.37
Minority Interest
0.03
0.13
0.86
-0.17
0.53
1.03
0.43
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,076.65
636.78
736.47
871.46
472.25
478.93
347.02
Equity Capital
110.50
131.94
134.94
134.83
122.58
122.58
122.58
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
9,276.63
8,054.77
7,467.96
4,891.30
2,994.82
2,550.91
2,092.56
Earnings per share (EPS)
97.43
48.26
54.58
64.63
38.53
39.07
28.31
Diluted Earnings per share
97.93
58.76
73.73
91.98
55.04
55.96
41.62
Operating Profit Margin (Excl OI)
11.54%
9.22%
13.67%
16.06%
11.4%
11.57%
10.9%
Gross Profit Margin
15.11%
11.77%
15.85%
18.16%
12.63%
12.82%
11.47%
PAT Margin
9.62%
7.55%
10.1%
12.43%
8.12%
7.61%
6.83%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 16.31% vs 15.74% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is 69.08% vs -13.54% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 45.45% vs -21.89% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 213.94% vs -11.36% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has improved from Mar 2023

Compare Annual Results Of Escorts Kubota With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
9,803.59
0
9,803.59
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,803.59
0
9,803.59
Raw Material Cost
5,942.44
0
5,942.44
Purchase of Finished goods
1,205.53
0
1,205.53
(Increase) / Decrease In Stocks
-185.97
0
-185.97
Employee Cost
699.21
0
699.21
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
1,011.50
0.00
1,011.50
Total Expenditure (Excl Depreciation)
8,672.71
0
8,672.71
Operating Profit (PBDIT) excl Other Income
1,130.88
0.00
1,130.88
Other Income
391.78
0
391.78
Operating Profit (PBDIT)
1,522.66
0
1,522.66
Interest
41.66
0
41.66
Exceptional Items
133.59
0
133.59
Gross Profit (PBDT)
1,481.00
0
1,481.00
Depreciation
224.06
0
224.06
Profit Before Tax
1,256.94
0
1,256.94
Tax
313.40
0
313.40
Provisions and contingencies
0.00
0
0.00
Profit After Tax
943.54
0
943.54
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
133.59
0
133.59
Net Profit
1,077.13
0
1,077.13
Share in Profit of Associates
-0.51
0
-0.51
Minority Interest
0.03
0
0.03
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,076.65
0
1,076.65
Equity Capital
110.50
0
110.50
Face Value
10.00
0
0.00
Reserves
9,276.63
0
9,276.63
Earnings per share (EPS)
97.43
0
97.43
Diluted Earnings per share
97.93
0
97.93
Operating Profit Margin (Excl OI)
11.54%
0%
0.00
11.54%
Gross Profit Margin
15.11%
0%
0.00
15.11%
PAT Margin
9.62%
0%
0.00
9.62%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 9,803.59 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 16.31% vs 15.74% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 1,076.65 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 69.08% vs -13.54% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,130.88 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 45.45% vs -21.89% in Mar 2023

Annual - Interest
Interest 41.66 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 213.94% vs -11.36% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.54%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has improved from Mar 2023