Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
12,114.00
7,079.40
4,192.40
1,993.79
2,604.74
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,114.00
7,079.40
4,192.40
1,993.79
2,604.74
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
2,887.00
1,438.20
552.40
202.87
110.52
(Increase) / Decrease In Stocks
-5.00
-43.00
-27.80
-11.01
-1.60
Employee Cost
1,659.00
1,465.00
1,633.10
740.77
798.88
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3,915.00
2,536.90
0.00
0.00
0.00
Selling and Distribution Expenses
1,432.00
1,227.40
0.00
0.00
0.00
Other Expenses
2,184.00
1,665.30
3,885.50
1,528.33
4,001.64
Total Expenditure (Excl Depreciation)
12,072.00
8,289.80
6,043.20
2,460.96
4,909.44
Operating Profit (PBDIT) excl Other Income
42.00
-1,210.40
-1,850.80
-467.17
-2,304.70
Other Income
847.00
681.50
494.90
124.64
138.00
Operating Profit (PBDIT)
889.00
-528.90
-1,355.90
-342.53
-2,166.70
Interest
72.00
48.70
12.00
10.08
12.64
Exceptional Items
0.00
0.00
297.40
-324.77
-122.03
Gross Profit (PBDT)
817.00
-577.70
-1,070.50
-677.38
-2,301.37
Depreciation
526.00
436.90
150.30
137.74
84.24
Profit Before Tax
291.00
-1,014.60
-1,220.80
-815.12
-2,385.60
Tax
-60.00
-43.60
2.00
1.30
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
351.00
-971.00
-1,222.80
-816.43
-2,385.60
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
351.00
-971.00
-1,222.80
-816.43
-2,385.60
Share in Profit of Associates
0.00
0.00
0.30
0.00
0.00
Minority Interest
0.00
-0.30
13.80
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
351.00
-971.30
-1,208.70
-816.43
-2,385.60
Equity Capital
868.00
836.40
764.29
0.03
0.03
Face Value
1.0
1.0
1.0
1.0
1.0
Reserves
19,545.00
0.00
15,741.20
7,643.76
0.00
Earnings per share (EPS)
0.4
-1.16
-1.58
-27214.33
-79520.0
Diluted Earnings per share
0.4
-1.2
-1.67
-26525.03
-78760.0
Operating Profit Margin (Excl OI)
0.35%
-17.1%
-44.15%
-23.43%
-88.48%
Gross Profit Margin
6.74%
-8.16%
-25.53%
-33.97%
-88.35%
PAT Margin
2.9%
-13.72%
-29.16%
-40.95%
-91.59%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 71.12% vs 68.86% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is 136.14% vs 19.64% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 103.47% vs 34.60% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 47.84% vs 305.83% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has improved from Mar 2023
Compare Annual Results Of Eternal Ltd With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
12,114.00
89,760.30
-77,646.30
-86.50%
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,114.00
89,760.30
-77,646.30
-86.50%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
2,887.00
383.20
2,503.80
653.39%
(Increase) / Decrease In Stocks
-5.00
27.80
-32.80
-117.99%
Employee Cost
1,659.00
54,930.10
-53,271.10
-96.98%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
3,915.00
10,303.00
-6,388.00
-62.00%
Selling and Distribution Expenses
1,432.00
3,309.40
-1,877.40
-56.73%
Other Expenses
2,184.00
4,031.00
-1,847.00
-45.82%
Total Expenditure (Excl Depreciation)
12,072.00
72,984.50
-60,912.50
-83.46%
Operating Profit (PBDIT) excl Other Income
42.00
16,775.80
-16,733.80
-99.75%
Other Income
847.00
2,630.80
-1,783.80
-67.80%
Operating Profit (PBDIT)
889.00
19,406.60
-18,517.60
-95.42%
Interest
72.00
1,255.20
-1,183.20
-94.26%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
817.00
18,151.40
-17,334.40
-95.50%
Depreciation
526.00
3,407.10
-2,881.10
-84.56%
Profit Before Tax
291.00
14,744.30
-14,453.30
-98.03%
Tax
-60.00
3,608.90
-3,668.90
-101.66%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
351.00
11,135.40
-10,784.40
-96.85%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
351.00
11,135.40
-10,784.40
-96.85%
Share in Profit of Associates
0.00
-23.30
23.30
100.00%
Minority Interest
0.00
-66.90
66.90
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
351.00
11,045.20
-10,694.20
-96.82%
Equity Capital
868.00
1,045.00
-177.00
-16.94%
Face Value
1.00
2.00
0.00
Reserves
19,545.00
73,488.00
-53,943.00
-73.40%
Earnings per share (EPS)
0.40
10.57
-10.17
-96.22%
Diluted Earnings per share
0.40
20.82
-20.42
-98.08%
Operating Profit Margin (Excl OI)
0.35%
18.69%
0.00
-18.34%
Gross Profit Margin
6.74%
20.22%
0.00
-13.48%
PAT Margin
2.90%
12.38%
0.00
-9.48%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 12,114.00 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 71.12% vs 68.86% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 351.00 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 136.14% vs 19.64% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 42.00 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 103.47% vs 34.60% in Mar 2023
Annual - Interest
Interest 72.00 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 47.84% vs 305.83% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.35%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has improved from Mar 2023