down arrow

Globus Spirits

  • Market Cap: Small Cap
  • Industry: Breweries & Distilleries
  • ISIN: INE615I01010
  • NSEID: GLOBUSSPR
  • BSEID: 533104
INR
1,016.05
37.05 (3.78%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 24.21 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'21
Mar'20
Mar'19
Mar'18
Mar'17
Net Sales
2,414.68
2,109.06
1,230.77
1,168.82
985.91
932.38
1,108.21
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,414.68
2,109.06
1,230.77
1,168.82
985.91
932.38
1,108.21
Raw Material Cost
1,666.96
1,288.82
644.94
742.92
602.04
516.60
477.99
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-19.05
-27.86
8.22
-25.34
-3.02
0.31
-10.26
Employee Cost
79.61
65.23
38.42
34.28
27.73
22.94
17.75
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
-0.01
0.00
0.00
0.00
247.21
234.58
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
517.79
537.30
284.49
292.22
270.91
77.14
333.95
Total Expenditure (Excl Depreciation)
2,245.31
1,863.48
976.07
1,044.08
897.66
864.20
1,054.01
Operating Profit (PBDIT) excl Other Income
169.37
245.58
254.70
124.74
88.25
68.18
54.20
Other Income
13.53
7.83
6.56
3.74
7.09
5.32
4.50
Operating Profit (PBDIT)
182.90
253.41
261.26
128.48
95.34
73.50
58.70
Interest
26.59
17.01
18.83
23.55
26.31
27.14
17.52
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
156.31
236.40
242.43
104.93
69.03
46.36
41.18
Depreciation
65.60
56.33
40.66
38.02
36.12
36.20
26.87
Profit Before Tax
90.71
180.07
201.77
66.90
32.91
10.17
14.31
Tax
-5.33
57.87
60.95
17.20
9.19
4.52
-0.17
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
96.04
122.20
140.82
49.70
23.72
5.65
14.47
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
96.04
122.20
140.82
49.70
23.72
5.65
14.47
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.44
0.00
0.02
0.20
0.62
0.12
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
96.48
122.20
140.84
49.90
24.34
5.77
14.47
Equity Capital
28.82
28.80
28.80
28.80
28.80
28.80
28.80
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
945.57
857.83
0.00
418.50
369.08
0.00
0.00
Earnings per share (EPS)
33.48
42.43
48.9
17.33
8.45
2.0
5.03
Diluted Earnings per share
33.48
42.39
17.58
17.33
8.26
1.98
5.02
Operating Profit Margin (Excl OI)
7.01%
11.64%
20.69%
10.67%
8.95%
7.31%
4.89%
Gross Profit Margin
6.47%
11.21%
19.7%
8.98%
7.0%
4.97%
3.72%
PAT Margin
3.98%
5.79%
11.44%
4.25%
2.41%
0.61%
1.31%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 14.49% vs 71.36% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is -21.05% vs -13.23% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -31.03% vs -3.58% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 56.32% vs -9.67% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has fallen from Mar 2023

Compare Annual Results Of Globus Spirits With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2,414.68
3,327.85
-913.17
-27.44%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,414.68
3,327.85
-913.17
-27.44%
Raw Material Cost
1,666.96
2,066.84
-399.88
-19.35%
Purchase of Finished goods
0.00
5.65
-5.65
-100.00%
(Increase) / Decrease In Stocks
-19.05
25.42
-44.47
-174.94%
Employee Cost
79.61
175.62
-96.01
-54.67%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
517.79
812.19
-294.40
-36.25%
Total Expenditure (Excl Depreciation)
2,245.31
3,085.72
-840.41
-27.24%
Operating Profit (PBDIT) excl Other Income
169.37
242.13
-72.76
-30.05%
Other Income
13.53
6.26
7.27
116.13%
Operating Profit (PBDIT)
182.90
248.39
-65.49
-26.37%
Interest
26.59
172.77
-146.18
-84.61%
Exceptional Items
0.00
-4.99
4.99
100.00%
Gross Profit (PBDT)
156.31
70.63
85.68
121.31%
Depreciation
65.60
57.86
7.74
13.38%
Profit Before Tax
90.71
12.78
77.93
609.78%
Tax
-5.33
10.96
-16.29
-148.63%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
96.04
1.83
94.21
5,148.09%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
96.04
1.83
94.21
5,148.09%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.44
0.00
0.44
Other related items
0.00
0.00
0.00
Consolidated Net Profit
96.48
1.83
94.65
5,172.13%
Equity Capital
28.82
48.82
-20.00
-40.97%
Face Value
10.00
2.00
0.00
Reserves
945.57
358.11
587.46
164.04%
Earnings per share (EPS)
33.48
0.07
33.41
47,728.57%
Diluted Earnings per share
33.48
0.07
33.41
47,728.57%
Operating Profit Margin (Excl OI)
7.01%
7.28%
0.00
-0.27%
Gross Profit Margin
6.47%
2.12%
0.00
4.35%
PAT Margin
3.98%
0.05%
0.00
3.93%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,414.68 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 14.49% vs 71.36% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 96.48 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -21.05% vs -13.23% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 169.37 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -31.03% vs -3.58% in Mar 2023

Annual - Interest
Interest 26.59 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 56.32% vs -9.67% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.01%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has fallen from Mar 2023