Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
988.43
916.95
741.37
733.46
735.37
701.98
648.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
988.43
916.95
741.37
733.46
735.37
701.98
648.90
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
79.14
74.58
73.90
67.15
56.69
59.69
52.89
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
174.68
192.20
146.52
137.46
127.07
144.24
221.94
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
161.56
148.03
110.56
106.73
105.00
109.18
0.00
Total Expenditure (Excl Depreciation)
415.38
414.81
330.98
311.34
288.76
313.11
274.83
Operating Profit (PBDIT) excl Other Income
573.05
502.14
410.39
422.12
446.61
388.87
374.07
Other Income
74.90
51.00
30.76
40.40
47.07
45.24
37.05
Operating Profit (PBDIT)
647.95
553.14
441.15
462.52
493.68
434.11
411.12
Interest
9.32
7.96
4.77
6.31
7.38
0.37
0.35
Exceptional Items
-53.03
-37.17
-4.61
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
585.60
508.01
431.77
456.21
486.30
433.74
410.77
Depreciation
115.60
116.15
129.27
133.45
131.45
112.84
103.56
Profit Before Tax
470.00
391.87
302.50
322.76
354.85
320.91
307.20
Tax
137.48
100.09
109.26
108.16
66.25
115.28
108.74
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
332.52
291.78
193.24
214.59
288.60
205.63
198.46
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
332.52
291.78
193.24
214.59
288.60
205.63
198.46
Share in Profit of Associates
9.48
21.36
4.09
7.36
30.84
31.05
22.55
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
342.00
313.14
197.33
221.95
319.44
236.68
221.01
Equity Capital
483.44
483.44
483.44
483.44
483.44
483.44
483.44
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
1,829.88
1,827.31
1,760.05
1,755.74
1,804.82
1,713.99
1,676.01
Earnings per share (EPS)
7.07
6.48
4.08
4.59
6.61
4.9
4.57
Diluted Earnings per share
7.07
6.48
4.08
4.59
6.61
4.88
4.57
Operating Profit Margin (Excl OI)
57.98%
54.76%
55.36%
57.55%
60.73%
55.4%
57.65%
Gross Profit Margin
59.25%
55.4%
58.24%
62.2%
66.13%
61.79%
63.3%
PAT Margin
34.6%
34.15%
26.62%
30.26%
43.44%
33.72%
30.58%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 7.80% vs 23.68% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is 9.22% vs 58.69% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 14.12% vs 22.36% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 17.09% vs 66.88% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has improved from Mar 2023
Compare Annual Results Of Guj Pipavav Port With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
988.43
26,710.56
-25,722.13
-96.30%
Other Operating Income
0.00
0.00
0.00
Total Operating income
988.43
26,710.56
-25,722.13
-96.30%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
79.14
1,896.40
-1,817.26
-95.83%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
174.68
7,116.34
-6,941.66
-97.55%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
161.56
1,946.72
-1,785.16
-91.70%
Total Expenditure (Excl Depreciation)
415.38
10,959.46
-10,544.08
-96.21%
Operating Profit (PBDIT) excl Other Income
573.05
15,751.10
-15,178.05
-96.36%
Other Income
74.90
1,499.42
-1,424.52
-95.00%
Operating Profit (PBDIT)
647.95
17,250.52
-16,602.57
-96.24%
Interest
9.32
2,732.94
-2,723.62
-99.66%
Exceptional Items
-53.03
-373.70
320.67
85.81%
Gross Profit (PBDT)
585.60
14,143.88
-13,558.28
-95.86%
Depreciation
115.60
3,888.46
-3,772.86
-97.03%
Profit Before Tax
470.00
10,255.42
-9,785.42
-95.42%
Tax
137.48
1,989.74
-1,852.26
-93.09%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
332.52
8,265.68
-7,933.16
-95.98%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
332.52
8,265.68
-7,933.16
-95.98%
Share in Profit of Associates
9.48
-161.69
171.17
105.86%
Minority Interest
0.00
6.65
-6.65
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
342.00
8,110.64
-7,768.64
-95.78%
Equity Capital
483.44
432.03
51.41
11.90%
Face Value
10.00
2.00
0.00
Reserves
1,829.88
52,512.74
-50,682.86
-96.52%
Earnings per share (EPS)
7.07
37.55
-30.48
-81.17%
Diluted Earnings per share
7.07
37.55
-30.48
-81.17%
Operating Profit Margin (Excl OI)
57.98%
58.97%
0.00
-0.99%
Gross Profit Margin
59.25%
52.95%
0.00
6.30%
PAT Margin
34.60%
30.34%
0.00
4.26%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 988.43 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 7.80% vs 23.68% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 342.00 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 9.22% vs 58.69% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 573.05 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 14.12% vs 22.36% in Mar 2023
Annual - Interest
Interest 9.32 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 17.09% vs 66.88% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 57.98%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has improved from Mar 2023