Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
17,294.84
18,116.59
17,990.84
11,535.36
12,243.61
9,345.12
7,426.07
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
17,294.84
18,116.59
17,990.84
11,535.36
12,243.61
9,345.12
7,426.07
Raw Material Cost
12,144.83
12,886.93
12,958.63
6,587.20
7,459.05
5,797.74
4,433.62
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.25
-2.76
-7.24
-1.38
0.08
-1.05
-0.63
Employee Cost
279.14
267.80
256.21
236.66
237.27
224.53
182.21
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
274.38
234.35
360.88
367.23
514.38
101.79
601.93
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
1,213.24
1,077.09
922.26
771.31
809.79
681.87
165.02
Total Expenditure (Excl Depreciation)
13,911.84
14,463.41
14,490.74
7,961.02
9,020.57
6,804.88
5,382.16
Operating Profit (PBDIT) excl Other Income
3,383.00
3,653.18
3,500.10
3,574.34
3,223.04
2,540.24
2,043.91
Other Income
186.48
133.00
105.58
91.12
107.65
138.12
96.43
Operating Profit (PBDIT)
3,569.48
3,786.18
3,605.68
3,665.46
3,330.69
2,678.36
2,140.34
Interest
32.08
43.63
111.78
226.58
369.02
426.93
241.61
Exceptional Items
55.69
0.00
0.00
0.00
0.00
-17.87
0.00
Gross Profit (PBDT)
3,593.09
3,742.55
3,482.00
3,438.88
2,961.67
2,233.56
1,898.73
Depreciation
663.82
620.52
579.46
541.78
518.01
467.99
446.86
Profit Before Tax
2,929.26
3,122.01
2,902.53
2,897.10
2,443.66
1,765.58
1,451.87
Tax
751.00
782.79
725.58
743.18
158.91
590.04
518.81
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,178.26
2,339.22
2,176.96
2,153.92
2,284.76
1,175.54
933.05
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,178.26
2,339.22
2,176.96
2,153.92
2,284.76
1,175.54
933.05
Share in Profit of Associates
5.47
2.79
54.04
38.49
-6.12
14.86
25.35
Minority Interest
-524.21
-700.51
-592.72
-585.64
-549.46
-191.79
-217.10
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,659.53
1,641.50
1,638.28
1,606.77
1,729.17
998.60
741.31
Equity Capital
564.21
564.21
564.21
564.21
564.10
563.97
563.83
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
10,260.66
8,884.69
7,354.53
5,826.56
4,320.17
2,731.26
1,864.59
Earnings per share (EPS)
29.41
29.09
29.04
28.48
30.65
17.71
13.15
Diluted Earnings per share
29.41
29.09
29.04
28.48
30.66
17.7
13.14
Operating Profit Margin (Excl OI)
19.56%
20.16%
19.45%
30.99%
26.32%
27.18%
27.52%
Gross Profit Margin
20.78%
20.66%
19.35%
29.81%
24.19%
23.9%
25.57%
PAT Margin
12.63%
12.93%
12.4%
19.01%
18.61%
12.74%
12.56%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is -4.54% vs 0.70% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is 1.10% vs 0.20% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is -7.40% vs 4.37% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is -26.47% vs -60.97% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has fallen from Mar 2023
Compare Annual Results Of Guj.St.Petronet With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
17,294.84
1,33,228.46
-1,15,933.62
-87.02%
Other Operating Income
0.00
0.00
0.00
Total Operating income
17,294.84
1,33,228.46
-1,15,933.62
-87.02%
Raw Material Cost
12,144.83
7,325.46
4,819.37
65.79%
Purchase of Finished goods
0.00
1,00,670.08
-1,00,670.08
-100.00%
(Increase) / Decrease In Stocks
0.25
-41.02
41.27
100.61%
Employee Cost
279.14
2,273.69
-1,994.55
-87.72%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
274.38
0.00
274.38
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
1,213.24
8,703.93
-7,490.69
-86.06%
Total Expenditure (Excl Depreciation)
13,911.84
1,18,932.14
-1,05,020.30
-88.30%
Operating Profit (PBDIT) excl Other Income
3,383.00
14,296.32
-10,913.32
-76.34%
Other Income
186.48
1,007.81
-821.33
-81.50%
Operating Profit (PBDIT)
3,569.48
15,304.13
-11,734.65
-76.68%
Interest
32.08
719.20
-687.12
-95.54%
Exceptional Items
55.69
0.00
55.69
Gross Profit (PBDT)
3,593.09
14,584.93
-10,991.84
-75.36%
Depreciation
663.82
3,672.00
-3,008.18
-81.92%
Profit Before Tax
2,929.26
10,912.93
-7,983.67
-73.16%
Tax
751.00
2,692.20
-1,941.20
-72.10%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
2,178.26
8,220.73
-6,042.47
-73.50%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
2,178.26
8,220.73
-6,042.47
-73.50%
Share in Profit of Associates
5.47
1,682.08
-1,676.61
-99.67%
Minority Interest
-524.21
-3.59
-520.62
-14,501.95%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,659.53
9,899.22
-8,239.69
-83.24%
Equity Capital
564.21
6,575.10
-6,010.89
-91.42%
Face Value
10.00
10.00
0.00
Reserves
10,260.66
58,302.34
-48,041.68
-82.40%
Earnings per share (EPS)
29.41
15.06
14.35
95.29%
Diluted Earnings per share
29.41
15.06
14.35
95.29%
Operating Profit Margin (Excl OI)
19.56%
10.73%
0.00
8.83%
Gross Profit Margin
20.78%
10.95%
0.00
9.83%
PAT Margin
12.63%
7.43%
0.00
5.20%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 17,294.84 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -4.54% vs 0.70% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 1,659.53 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 1.10% vs 0.20% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,383.00 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -7.40% vs 4.37% in Mar 2023
Annual - Interest
Interest 32.08 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -26.47% vs -60.97% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.56%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has fallen from Mar 2023