down arrow

Hardwyn India

  • Market Cap: Micro Cap
  • Industry: Aluminium & Aluminium Products
  • ISIN: INE626Z01029
  • NSEID: HARDWYN
  • BSEID: 541276
INR
11.66
0.06 (0.52%)
BSENSE

Apr 11, 12:48 PM

BSE+NSE Vol: 1.31 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Net Sales
152.85
164.66
Other Operating Income
0.00
0.00
Total Operating income
152.85
164.66
Raw Material Cost
3.62
3.41
Purchase of Finished goods
139.61
158.53
(Increase) / Decrease In Stocks
-14.11
-18.28
Employee Cost
3.73
3.18
Power Cost
0.00
0.00
Manufacturing Expenses
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
Other Expenses
3.52
4.26
Total Expenditure (Excl Depreciation)
136.37
151.11
Operating Profit (PBDIT) excl Other Income
16.48
13.55
Other Income
0.50
0.71
Operating Profit (PBDIT)
16.98
14.26
Interest
1.17
0.86
Exceptional Items
0.00
0.00
Gross Profit (PBDT)
15.81
13.40
Depreciation
1.21
0.29
Profit Before Tax
14.60
13.11
Tax
4.36
3.83
Provisions and contingencies
0.00
0.00
Profit After Tax
10.24
9.28
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
10.24
9.28
Share in Profit of Associates
0.00
0.00
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
10.24
9.28
Equity Capital
34.89
26.17
Face Value
1.0
10.0
Reserves
347.60
346.40
Earnings per share (EPS)
0.21
0.2
Diluted Earnings per share
0.29
0.27
Operating Profit Margin (Excl OI)
10.78%
8.23%
Gross Profit Margin
10.34%
8.14%
PAT Margin
6.7%
5.64%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 8.34% vs 47.91% in Mar 2023

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2024 is 7.97% vs 164.81% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 18.94% vs 156.31% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 34.88% vs 48.28% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has improved from Mar 2023

Compare Annual Results Of Hardwyn India With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
152.85
0
152.85
Other Operating Income
0.00
0.00
0.00
Total Operating income
152.85
0
152.85
Raw Material Cost
3.62
0
3.62
Purchase of Finished goods
139.61
0
139.61
(Increase) / Decrease In Stocks
-14.11
0
-14.11
Employee Cost
3.73
0
3.73
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
3.52
0.00
3.52
Total Expenditure (Excl Depreciation)
136.37
0
136.37
Operating Profit (PBDIT) excl Other Income
16.48
0.00
16.48
Other Income
0.50
0
0.50
Operating Profit (PBDIT)
16.98
0
16.98
Interest
1.17
0
1.17
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
15.81
0
15.81
Depreciation
1.21
0
1.21
Profit Before Tax
14.60
0
14.60
Tax
4.36
0
4.36
Provisions and contingencies
0.00
0
0.00
Profit After Tax
10.24
0
10.24
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
10.24
0
10.24
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10.24
0
10.24
Equity Capital
34.89
0
34.89
Face Value
1.00
0
0.00
Reserves
347.60
0
347.60
Earnings per share (EPS)
0.21
0
0.21
Diluted Earnings per share
0.29
0
0.29
Operating Profit Margin (Excl OI)
10.78%
0%
0.00
10.78%
Gross Profit Margin
10.34%
0%
0.00
10.34%
PAT Margin
6.70%
0%
0.00
6.70%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 135.50 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 8.34% vs 47.91% in Mar 2023

Annual - Standalone Net Profit
Standalone Net Profit 9.75 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 7.97% vs 164.81% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 15.70 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 18.94% vs 156.31% in Mar 2023

Annual - Interest
Interest 1.16 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 34.88% vs 48.28% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.59%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has improved from Mar 2023