Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
1,980.97
1,858.44
1,793.02
1,731.77
1,798.39
1,558.29
1,534.62
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,980.97
1,858.44
1,793.02
1,731.77
1,798.39
1,558.29
1,534.62
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
93.48
103.80
102.81
97.95
94.79
82.86
76.99
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,282.72
1,146.42
1,009.05
863.75
867.18
863.15
1,121.56
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
282.33
292.85
287.72
294.93
401.09
303.50
0.44
Total Expenditure (Excl Depreciation)
1,658.53
1,543.07
1,399.58
1,256.63
1,363.06
1,249.51
1,198.99
Operating Profit (PBDIT) excl Other Income
322.44
315.37
393.44
475.14
435.33
308.78
335.63
Other Income
137.98
100.55
77.42
142.45
245.75
60.91
9.74
Operating Profit (PBDIT)
460.42
415.92
470.86
617.59
681.08
369.69
345.37
Interest
1.05
0.19
0.00
37.48
226.37
220.80
152.76
Exceptional Items
-0.02
-8.09
-28.45
-5.25
-6.69
-429.62
-5.34
Gross Profit (PBDT)
459.35
407.64
442.41
574.86
448.02
-280.73
187.27
Depreciation
354.18
357.07
367.67
371.18
371.10
352.41
334.70
Profit Before Tax
105.17
50.57
74.74
203.68
76.92
-633.14
-147.43
Tax
42.26
25.07
25.78
25.36
4.10
-438.89
-0.44
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
62.91
25.50
48.96
178.32
72.82
-194.25
-146.99
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
62.91
25.50
48.96
178.32
72.82
-194.25
-146.99
Share in Profit of Associates
36.38
39.87
81.39
74.93
32.65
6.58
39.13
Minority Interest
0.02
-0.08
-0.36
-0.52
-1.74
0.10
8.78
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
99.31
65.29
129.99
252.73
103.73
-187.57
-99.08
Equity Capital
354.02
354.02
354.02
354.02
354.02
354.02
166.10
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
3,935.53
3,829.03
3,771.03
3,642.49
3,389.13
3,286.49
626.29
Earnings per share (EPS)
0.56
0.37
0.73
1.43
0.59
-1.06
-1.19
Diluted Earnings per share
0.56
0.37
0.73
1.43
0.59
-1.9
-1.3
Operating Profit Margin (Excl OI)
16.28%
16.97%
21.94%
27.44%
24.21%
19.82%
21.87%
Gross Profit Margin
23.19%
21.93%
24.67%
33.19%
24.91%
-18.02%
12.2%
PAT Margin
5.01%
3.52%
7.27%
14.62%
5.86%
-12.04%
-9.58%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 6.59% vs 3.65% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is 52.11% vs -49.77% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 2.24% vs -19.84% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 452.63% vs 0.00% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has fallen from Mar 2023
Compare Annual Results Of Hathway Cable With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
1,980.97
0
1,980.97
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,980.97
0
1,980.97
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
93.48
0
93.48
Power Cost
0.00
0
0.00
Manufacturing Expenses
1,282.72
0
1,282.72
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
282.33
0.00
282.33
Total Expenditure (Excl Depreciation)
1,658.53
0
1,658.53
Operating Profit (PBDIT) excl Other Income
322.44
0.00
322.44
Other Income
137.98
0
137.98
Operating Profit (PBDIT)
460.42
0
460.42
Interest
1.05
0
1.05
Exceptional Items
-0.02
0
-0.02
Gross Profit (PBDT)
459.35
0
459.35
Depreciation
354.18
0
354.18
Profit Before Tax
105.17
0
105.17
Tax
42.26
0
42.26
Provisions and contingencies
0.00
0
0.00
Profit After Tax
62.91
0
62.91
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
62.91
0
62.91
Share in Profit of Associates
36.38
0
36.38
Minority Interest
0.02
0
0.02
Other related items
0.00
0.00
0.00
Consolidated Net Profit
99.31
0
99.31
Equity Capital
354.02
0
354.02
Face Value
2.00
0
0.00
Reserves
3,935.53
0
3,935.53
Earnings per share (EPS)
0.56
0
0.56
Diluted Earnings per share
0.56
0
0.56
Operating Profit Margin (Excl OI)
16.28%
0%
0.00
16.28%
Gross Profit Margin
23.19%
0%
0.00
23.19%
PAT Margin
5.01%
0%
0.00
5.01%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,980.97 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 6.59% vs 3.65% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 99.31 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 52.11% vs -49.77% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 322.44 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 2.24% vs -19.84% in Mar 2023
Annual - Interest
Interest 1.05 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 452.63% vs 0.00% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.28%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has fallen from Mar 2023