down arrow

Hexaware Tech.

  • Market Cap: Large Cap
  • Industry: IT - Software
  • ISIN: INE093A01041
  • NSEID: HEXT
  • BSEID: 544362
INR
634.30
-0.7 (-0.11%)
BSENSE

Apr 11

BSE+NSE Vol: 3.28 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'19
Dec'18
Dec'17
Dec'16
Dec'15
Net Sales
11,974.40
10,380.30
5,582.52
4,647.76
3,942.01
3,534.90
3,123.52
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,974.40
10,380.30
5,582.52
4,647.76
3,942.01
3,534.90
3,123.52
Raw Material Cost
0.00
0.00
0.00
0.00
739.19
630.08
532.60
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
6,964.90
6,128.20
3,027.93
2,479.95
2,168.65
1,994.39
1,773.22
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
1,676.36
1,433.99
379.00
334.07
281.89
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
3,179.30
2,671.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
10,144.20
8,799.20
4,704.29
3,913.94
3,286.85
2,958.54
2,587.70
Operating Profit (PBDIT) excl Other Income
1,830.20
1,581.10
878.23
733.82
655.16
576.36
535.82
Other Income
74.90
8.80
28.21
57.69
48.54
39.43
17.16
Operating Profit (PBDIT)
1,905.10
1,589.90
906.44
791.51
703.71
615.79
552.98
Interest
66.00
37.80
7.40
0.04
0.12
0.14
0.12
Exceptional Items
0.00
0.00
-16.82
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,839.10
1,552.10
882.22
791.47
703.59
615.65
552.86
Depreciation
278.80
283.60
103.35
65.06
63.28
55.25
48.25
Profit Before Tax
1,560.30
1,268.50
778.86
726.41
640.31
560.40
504.61
Tax
386.30
270.90
137.92
143.12
141.06
141.23
111.40
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,174.00
997.60
640.93
583.29
499.25
419.16
393.21
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,174.00
997.60
640.93
583.29
499.25
419.16
393.21
Share in Profit of Associates
0.00
0.00
0.41
0.17
0.27
0.00
0.00
Minority Interest
2.40
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,176.40
997.60
641.34
583.46
499.53
419.16
393.21
Equity Capital
60.80
60.70
59.68
59.47
59.36
60.41
60.31
Face Value
1.0
1.0
2.0
2.0
2.0
2.0
2.0
Reserves
5,293.80
4,574.50
2,705.79
2,332.39
1,947.91
1,680.51
1,372.89
Earnings per share (EPS)
19.35
16.43
21.49
19.62
16.83
13.88
13.04
Diluted Earnings per share
19.29
16.41
21.24
19.31
16.56
13.77
12.94
Operating Profit Margin (Excl OI)
15.28%
15.23%
15.73%
15.79%
16.62%
16.3%
17.15%
Gross Profit Margin
15.36%
14.95%
15.8%
17.03%
17.85%
17.42%
17.7%
PAT Margin
9.8%
9.61%
11.49%
12.55%
12.66%
11.86%
12.59%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 15.36% vs 85.94% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 17.92% vs 55.55% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 15.75% vs 80.03% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 74.60% vs 410.81% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Hexaware Tech. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
11,974.40
12,114.00
-139.60
-1.15%
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,974.40
12,114.00
-139.60
-1.15%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
2,887.00
-2,887.00
-100.00%
(Increase) / Decrease In Stocks
0.00
-5.00
5.00
100.00%
Employee Cost
6,964.90
1,659.00
5,305.90
319.83%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
3,915.00
-3,915.00
-100.00%
Selling and Distribution Expenses
0.00
1,432.00
-1,432.00
-100.00%
Other Expenses
3,179.30
2,184.00
995.30
45.57%
Total Expenditure (Excl Depreciation)
10,144.20
12,072.00
-1,927.80
-15.97%
Operating Profit (PBDIT) excl Other Income
1,830.20
42.00
1,788.20
4,257.62%
Other Income
74.90
847.00
-772.10
-91.16%
Operating Profit (PBDIT)
1,905.10
889.00
1,016.10
114.30%
Interest
66.00
72.00
-6.00
-8.33%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,839.10
817.00
1,022.10
125.10%
Depreciation
278.80
526.00
-247.20
-47.00%
Profit Before Tax
1,560.30
291.00
1,269.30
436.19%
Tax
386.30
-60.00
446.30
743.83%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
1,174.00
351.00
823.00
234.47%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
1,174.00
351.00
823.00
234.47%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
2.40
0.00
2.40
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,176.40
351.00
825.40
235.16%
Equity Capital
60.80
868.00
-807.20
-93.00%
Face Value
1.00
1.00
0.00
Reserves
5,293.80
19,545.00
-14,251.20
-72.91%
Earnings per share (EPS)
19.35
0.40
18.95
4,737.50%
Diluted Earnings per share
19.29
0.40
18.89
4,722.50%
Operating Profit Margin (Excl OI)
15.28%
0.35%
0.00
14.93%
Gross Profit Margin
15.36%
6.74%
0.00
8.62%
PAT Margin
9.80%
2.90%
0.00
6.90%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 11,974.40 Cr
in Dec 2024

Figures in Cr
stock-summary

YoY Growth in year ended Dec 2024 is 15.36% vs 85.94% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 1,176.40 Cr
in Dec 2024

Figures in Cr
stock-summary

YoY Growth in year ended Dec 2024 is 17.92% vs 55.55% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,830.20 Cr
in Dec 2024

Figures in Cr
stock-summary

YoY Growth in year ended Dec 2024 is 15.75% vs 80.03% in Dec 2023

Annual - Interest
Interest 66.00 Cr
in Dec 2024

Figures in Cr
stock-summary

YoY Growth in year ended Dec 2024 is 74.60% vs 410.81% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.28%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023