down arrow

H.G. Infra Engg.

  • Market Cap: Mid Cap
  • Industry: Engineering
  • ISIN: INE926X01010
  • NSEID: HGINFRA
  • BSEID: 541019
INR
1,045.15
14.65 (1.42%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 32.4 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
5,378.48
4,622.01
3,751.43
2,609.72
2,217.07
2,014.50
1,392.72
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,378.48
4,622.01
3,751.43
2,609.72
2,217.07
2,014.50
1,392.72
Raw Material Cost
2,263.29
2,143.50
1,791.91
1,185.65
892.64
891.93
546.24
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
289.07
198.18
129.88
110.79
112.27
119.42
76.14
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3,323.07
2,621.48
2,156.47
1,593.43
1,631.56
1,333.11
562.27
Selling and Distribution Expenses
-1,661.54
-1,310.74
-1,078.24
-796.71
-815.78
-666.55
0.00
Other Expenses
102.80
74.22
41.31
33.36
41.28
32.01
0.00
Total Expenditure (Excl Depreciation)
4,316.69
3,726.64
3,041.33
2,126.52
1,861.97
1,709.92
1,184.65
Operating Profit (PBDIT) excl Other Income
1,061.79
895.37
710.10
483.20
355.10
304.58
208.07
Other Income
17.99
18.23
7.32
7.38
14.10
11.45
4.67
Operating Profit (PBDIT)
1,079.78
913.60
717.42
490.58
369.20
316.03
212.74
Interest
216.85
153.77
117.70
94.16
59.77
49.03
40.06
Exceptional Items
17.80
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
880.73
759.83
599.72
396.42
309.43
267.00
172.68
Depreciation
141.17
96.38
85.10
84.43
75.64
75.45
53.92
Profit Before Tax
739.56
663.44
514.62
311.99
233.79
191.55
118.76
Tax
201.33
171.38
134.59
75.34
64.33
67.06
34.50
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
538.23
492.06
380.04
236.65
169.46
124.49
84.26
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
538.23
492.06
380.04
236.65
169.46
124.49
84.26
Share in Profit of Associates
0.36
1.13
0.00
0.00
-2.85
2.85
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
538.59
493.19
380.04
236.65
166.61
127.34
84.26
Equity Capital
65.17
65.17
65.17
65.17
65.17
65.17
65.17
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
2,389.86
1,856.70
1,370.80
997.40
761.10
597.81
475.69
Earnings per share (EPS)
82.64
75.68
58.32
36.31
25.57
19.54
12.93
Diluted Earnings per share
82.64
75.68
58.31
36.31
25.57
19.54
15.39
Operating Profit Margin (Excl OI)
19.74%
19.37%
18.93%
18.52%
16.02%
15.12%
14.94%
Gross Profit Margin
16.38%
16.44%
15.99%
15.19%
13.96%
13.25%
12.4%
PAT Margin
10.01%
10.67%
10.13%
9.07%
7.51%
6.32%
6.05%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 16.37% vs 23.21% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is 9.21% vs 29.77% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 18.59% vs 26.09% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 41.02% vs 30.65% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has improved from Mar 2023

Compare Annual Results Of H.G. Infra Engg. With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
5,378.48
12,513.65
-7,135.17
-57.02%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,378.48
12,513.65
-7,135.17
-57.02%
Raw Material Cost
2,263.29
533.61
1,729.68
324.15%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
-39.12
39.12
100.00%
Employee Cost
289.07
326.80
-37.73
-11.55%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
3,323.07
20,980.22
-17,657.15
-84.16%
Selling and Distribution Expenses
-1,661.54
-10,490.11
8,828.57
84.16%
Other Expenses
102.80
95.38
7.42
7.78%
Total Expenditure (Excl Depreciation)
4,316.69
11,406.78
-7,090.09
-62.16%
Operating Profit (PBDIT) excl Other Income
1,061.79
1,106.87
-45.08
-4.07%
Other Income
17.99
356.87
-338.88
-94.96%
Operating Profit (PBDIT)
1,079.78
1,463.74
-383.96
-26.23%
Interest
216.85
148.40
68.45
46.13%
Exceptional Items
17.80
0.00
17.80
Gross Profit (PBDT)
880.73
1,315.34
-434.61
-33.04%
Depreciation
141.17
100.43
40.74
40.57%
Profit Before Tax
739.56
1,214.91
-475.35
-39.13%
Tax
201.33
331.62
-130.29
-39.29%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
538.23
883.29
-345.06
-39.07%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
538.23
883.29
-345.06
-39.07%
Share in Profit of Associates
0.36
46.22
-45.86
-99.22%
Minority Interest
0.00
0.06
-0.06
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
538.59
929.57
-390.98
-42.06%
Equity Capital
65.17
188.10
-122.93
-65.35%
Face Value
10.00
2.00
0.00
Reserves
2,389.86
5,682.82
-3,292.96
-57.95%
Earnings per share (EPS)
82.64
9.88
72.76
736.44%
Diluted Earnings per share
82.64
9.88
72.76
736.44%
Operating Profit Margin (Excl OI)
19.74%
8.85%
0.00
10.89%
Gross Profit Margin
16.38%
10.51%
0.00
5.87%
PAT Margin
10.01%
7.43%
0.00
2.58%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 5,378.48 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 16.37% vs 23.21% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 538.59 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 9.21% vs 29.77% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,061.79 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 18.59% vs 26.09% in Mar 2023

Annual - Interest
Interest 216.85 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 41.02% vs 30.65% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.74%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has improved from Mar 2023