down arrow

Hindware Home In

  • Market Cap: Small Cap
  • Industry: Consumer durables
  • ISIN: INE05AN01011
  • NSEID: HINDWAREAP
  • BSEID: 542905
INR
201.15
3.55 (1.8%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 49.05 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
2,776.31
2,873.27
2,293.63
1,775.21
1,613.13
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,776.31
2,873.27
2,293.63
1,775.21
1,613.13
Raw Material Cost
627.64
754.70
0.00
0.00
0.00
Purchase of Finished goods
847.51
926.06
1,645.11
1,162.52
1,104.84
(Increase) / Decrease In Stocks
36.54
-43.35
-80.56
31.31
-30.69
Employee Cost
426.19
402.34
231.03
180.83
177.36
Power Cost
92.12
110.33
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
481.80
476.75
323.23
257.44
273.46
Total Expenditure (Excl Depreciation)
2,511.80
2,626.83
2,118.81
1,632.10
1,524.97
Operating Profit (PBDIT) excl Other Income
264.51
246.44
174.82
143.11
88.16
Other Income
35.56
34.63
29.30
18.07
24.31
Operating Profit (PBDIT)
300.07
281.07
204.12
161.18
112.47
Interest
92.63
77.10
20.42
29.49
33.31
Exceptional Items
-21.99
0.00
100.86
0.00
0.00
Gross Profit (PBDT)
207.44
203.97
284.56
131.69
79.16
Depreciation
118.84
100.98
39.33
39.27
45.99
Profit Before Tax
88.60
102.99
245.23
92.42
33.17
Tax
29.86
36.52
41.74
37.58
10.06
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
58.74
66.47
203.49
54.84
23.11
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
-21.99
0.00
0.00
0.00
0.00
Net Profit
36.75
66.47
203.49
54.84
23.11
Share in Profit of Associates
-9.12
-8.91
-1.81
0.00
0.00
Minority Interest
-1.86
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
25.77
57.56
201.68
54.84
23.11
Equity Capital
14.46
14.46
14.46
14.46
14.46
Face Value
2.0
2.0
2.0
2.0
2.0
Reserves
583.37
561.28
511.91
315.48
259.76
Earnings per share (EPS)
3.4
7.59
27.89
7.59
3.2
Diluted Earnings per share
3.56
7.96
27.9
7.59
3.2
Operating Profit Margin (Excl OI)
9.53%
8.58%
7.62%
8.06%
5.47%
Gross Profit Margin
7.47%
7.1%
12.41%
7.42%
4.91%
PAT Margin
2.12%
2.31%
8.87%
3.09%
1.43%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -3.37% vs 25.27% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is -55.23% vs -71.46% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 7.33% vs 40.97% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 20.14% vs 277.57% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has improved from Mar 2023

Compare Annual Results Of Hindware Home In With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2,776.31
1,848.59
927.72
50.19%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,776.31
1,848.59
927.72
50.19%
Raw Material Cost
627.64
58.39
569.25
974.91%
Purchase of Finished goods
847.51
1,015.11
-167.60
-16.51%
(Increase) / Decrease In Stocks
36.54
-124.97
161.51
129.24%
Employee Cost
426.19
92.66
333.53
359.95%
Power Cost
92.12
0.00
92.12
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
481.80
486.79
-4.99
-1.03%
Total Expenditure (Excl Depreciation)
2,511.80
1,527.98
983.82
64.39%
Operating Profit (PBDIT) excl Other Income
264.51
320.61
-56.10
-17.50%
Other Income
35.56
7.38
28.18
381.84%
Operating Profit (PBDIT)
300.07
327.99
-27.92
-8.51%
Interest
92.63
32.51
60.12
184.93%
Exceptional Items
-21.99
0.00
-21.99
Gross Profit (PBDT)
207.44
295.48
-88.04
-29.80%
Depreciation
118.84
59.24
59.60
100.61%
Profit Before Tax
88.60
236.24
-147.64
-62.50%
Tax
29.86
60.00
-30.14
-50.23%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
58.74
176.24
-117.50
-66.67%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
-21.99
0.00
-21.99
Net Profit
36.75
176.24
-139.49
-79.15%
Share in Profit of Associates
-9.12
0.00
-9.12
Minority Interest
-1.86
0.00
-1.86
Other related items
0.00
0.00
0.00
Consolidated Net Profit
25.77
176.24
-150.47
-85.38%
Equity Capital
14.46
27.64
-13.18
-47.68%
Face Value
2.00
2.00
0.00
Reserves
583.37
620.79
-37.42
-6.03%
Earnings per share (EPS)
3.40
3.19
0.21
6.58%
Diluted Earnings per share
3.56
12.75
-9.19
-72.08%
Operating Profit Margin (Excl OI)
9.53%
17.34%
0.00
-7.81%
Gross Profit Margin
7.47%
15.98%
0.00
-8.51%
PAT Margin
2.12%
9.53%
0.00
-7.41%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,776.31 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -3.37% vs 25.27% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 25.77 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -55.23% vs -71.46% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 264.51 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 7.33% vs 40.97% in Mar 2023

Annual - Interest
Interest 92.63 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 20.14% vs 277.57% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.53%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has improved from Mar 2023