Annual Results Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'20
Mar'19
Mar'18
Mar'17
Mar'16
Mar'15
Mar'14
Net Sales
145.68
154.34
137.84
698.02
660.91
636.45
718.44
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
145.68
154.34
137.84
698.02
660.91
636.45
718.44
Raw Material Cost
12.17
13.30
11.90
61.64
61.46
59.93
61.87
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
61.79
60.43
58.10
191.78
192.21
187.50
197.62
Power Cost
0.00
0.00
0.00
0.00
51.11
56.47
66.47
Manufacturing Expenses
0.00
0.00
79.82
269.68
202.99
240.84
247.31
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
108.67
82.96
0.00
0.00
0.01
0.00
-0.00
Total Expenditure (Excl Depreciation)
182.63
156.69
149.82
523.10
507.78
544.74
573.27
Operating Profit (PBDIT) excl Other Income
-36.95
-2.35
-11.98
174.92
153.13
91.71
145.17
Other Income
6.51
4.18
6.45
41.21
9.43
6.63
49.73
Operating Profit (PBDIT)
-30.44
1.83
-5.53
216.13
162.56
98.34
194.90
Interest
0.91
0.40
0.13
90.44
87.90
197.51
501.63
Exceptional Items
23.09
-29.66
-32.94
0.00
-21.83
-144.21
0.00
Gross Profit (PBDT)
-8.26
-28.23
-38.60
125.69
52.83
-243.38
-306.73
Depreciation
11.93
9.57
13.26
141.15
239.88
226.75
180.65
Profit Before Tax
-20.19
-37.80
-51.86
-15.46
-187.05
-470.13
-487.38
Tax
0.00
0.00
0.00
0.00
-6.88
-54.29
-45.88
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-20.19
-37.80
-51.86
-15.46
-180.16
-415.84
-441.50
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
213.90
-81.13
0.00
0.00
0.00
0.00
0.00
Net Profit
193.71
-118.93
-23.23
-15.46
-180.16
-415.84
-441.50
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
193.71
-118.93
-23.23
-15.46
-180.16
-415.84
-441.50
Equity Capital
126.11
126.11
126.11
93.32
93.32
93.32
90.32
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
208.53
-186.16
-75.52
-346.05
-268.46
-358.21
54.48
Earnings per share (EPS)
3.07
-1.89
-0.37
-0.33
-3.86
-8.91
-9.78
Diluted Earnings per share
3.07
-1.89
-0.43
-0.33
-3.86
0.0
-10.15
Operating Profit Margin (Excl OI)
-25.36%
-1.52%
-8.69%
25.06%
23.17%
14.41%
20.21%
Gross Profit Margin
-5.67%
-18.29%
-28.0%
18.01%
7.99%
-38.24%
-42.69%
PAT Margin
-13.86%
-24.49%
-37.62%
-2.21%
-27.26%
-65.34%
-61.45%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
36.12%
37.29%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
87.44%
93.49%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 15.17% vs 136.82% in Mar 2023
Standalone Net Profit
YoY Growth in year ended Mar 2024 is 211.11% vs 118.00% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 93.58% vs 176.54% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is -53.03% vs 117.45% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has improved from Mar 2023
Compare Annual Results Of HLV With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
145.68
477.98
-332.30
-69.52%
Other Operating Income
0.00
0.00
0.00
Total Operating income
145.68
477.98
-332.30
-69.52%
Raw Material Cost
12.17
32.43
-20.26
-62.47%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
61.79
37.45
24.34
64.99%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
108.67
124.27
-15.60
-12.55%
Total Expenditure (Excl Depreciation)
182.63
194.15
-11.52
-5.93%
Operating Profit (PBDIT) excl Other Income
-36.95
283.83
-320.78
-113.02%
Other Income
6.51
16.73
-10.22
-61.09%
Operating Profit (PBDIT)
-30.44
300.56
-331.00
-110.13%
Interest
0.91
47.22
-46.31
-98.07%
Exceptional Items
23.09
0.00
23.09
Gross Profit (PBDT)
-8.26
253.34
-261.60
-103.26%
Depreciation
11.93
48.15
-36.22
-75.22%
Profit Before Tax
-20.19
205.19
-225.38
-109.84%
Tax
0.00
38.87
-38.87
-100.00%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-20.19
166.32
-186.51
-112.14%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
213.90
0.00
213.90
Net Profit
193.71
166.32
27.39
16.47%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
193.71
166.32
27.39
16.47%
Equity Capital
126.11
10.44
115.67
1,107.95%
Face Value
2.00
10.00
0.00
Reserves
208.53
0.00
208.53
Earnings per share (EPS)
3.07
159.31
-156.24
-98.07%
Diluted Earnings per share
3.07
159.25
-156.18
-98.07%
Operating Profit Margin (Excl OI)
-25.36%
59.38%
0.00
-84.74%
Gross Profit Margin
-5.67%
53.00%
0.00
-58.67%
PAT Margin
-13.86%
34.80%
0.00
-48.66%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 199.10 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 15.17% vs 136.82% in Mar 2023
Annual - Standalone Net Profit
Standalone Net Profit 23.80 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 211.11% vs 118.00% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 30.76 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 93.58% vs 176.54% in Mar 2023
Annual - Interest
Interest 2.40 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -53.03% vs 117.45% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.45%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has improved from Mar 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
