down arrow

ICRA

  • Market Cap: Mid Cap
  • Industry: Ratings
  • ISIN: INE725G01011
  • NSEID: ICRA
  • BSEID: 532835
INR
5,337.90
143.7 (2.77%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 6.2 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
446.11
403.23
342.81
301.06
321.09
328.06
308.87
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
446.11
403.23
342.81
301.06
321.09
328.06
308.87
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
240.36
207.56
179.25
171.70
161.67
160.80
142.53
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
51.26
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
56.99
52.76
42.97
48.23
63.58
54.32
0.00
Total Expenditure (Excl Depreciation)
297.35
260.32
222.22
219.93
225.25
215.12
193.79
Operating Profit (PBDIT) excl Other Income
148.76
142.91
120.59
81.13
95.84
112.94
115.08
Other Income
74.97
49.55
40.88
42.85
47.97
44.80
49.36
Operating Profit (PBDIT)
223.73
192.46
161.47
123.98
143.81
157.74
164.43
Interest
10.41
1.41
1.56
2.06
2.04
0.07
0.10
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
213.32
191.05
159.91
121.92
141.77
157.67
164.33
Depreciation
13.46
9.83
7.81
9.92
10.29
5.62
7.53
Profit Before Tax
199.86
181.22
152.09
112.01
131.48
152.04
156.80
Tax
47.62
44.49
38.55
29.32
34.24
46.09
55.62
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
152.24
136.73
113.53
82.68
97.24
105.95
101.18
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
152.24
136.73
113.53
82.68
97.24
105.95
101.18
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.15
-1.49
-1.24
-1.02
-1.06
-0.54
-0.49
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
151.09
135.24
112.29
81.66
96.18
105.40
100.70
Equity Capital
9.65
9.65
9.65
9.65
9.65
9.65
9.90
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
966.84
940.63
833.96
748.08
691.96
631.22
645.12
Earnings per share (EPS)
156.57
140.15
116.36
84.62
99.67
109.22
101.71
Diluted Earnings per share
156.99
140.59
116.74
84.89
99.98
107.98
102.25
Operating Profit Margin (Excl OI)
33.35%
35.44%
35.18%
26.95%
29.85%
34.43%
37.26%
Gross Profit Margin
47.82%
47.38%
46.65%
40.5%
44.15%
48.06%
53.2%
PAT Margin
34.13%
33.91%
33.12%
27.46%
30.28%
32.3%
32.76%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 10.63% vs 17.62% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is 11.72% vs 20.44% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 4.09% vs 18.51% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 638.30% vs -9.62% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has fallen from Mar 2023

Compare Annual Results Of ICRA With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
446.11
3,259.78
-2,813.67
-86.31%
Other Operating Income
0.00
0.00
0.00
Total Operating income
446.11
3,259.78
-2,813.67
-86.31%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
240.36
1,765.09
-1,524.73
-86.38%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
323.63
-323.63
-100.00%
Other Expenses
56.99
260.25
-203.26
-78.10%
Total Expenditure (Excl Depreciation)
297.35
2,348.97
-2,051.62
-87.34%
Operating Profit (PBDIT) excl Other Income
148.76
910.81
-762.05
-83.67%
Other Income
74.97
89.64
-14.67
-16.37%
Operating Profit (PBDIT)
223.73
1,000.45
-776.72
-77.64%
Interest
10.41
4.03
6.38
158.31%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
213.32
996.42
-783.10
-78.59%
Depreciation
13.46
69.95
-56.49
-80.76%
Profit Before Tax
199.86
926.47
-726.61
-78.43%
Tax
47.62
242.40
-194.78
-80.35%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
152.24
684.07
-531.83
-77.74%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
152.24
684.07
-531.83
-77.74%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-1.15
0.00
-1.15
Other related items
0.00
0.00
0.00
Consolidated Net Profit
151.09
684.07
-532.98
-77.91%
Equity Capital
9.65
7.31
2.34
32.01%
Face Value
10.00
1.00
0.00
Reserves
966.84
2,557.51
-1,590.67
-62.20%
Earnings per share (EPS)
156.57
93.58
62.99
67.31%
Diluted Earnings per share
156.99
93.55
63.44
67.81%
Operating Profit Margin (Excl OI)
33.35%
27.94%
0.00
5.41%
Gross Profit Margin
47.82%
30.57%
0.00
17.25%
PAT Margin
34.13%
20.99%
0.00
13.14%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 446.11 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 10.63% vs 17.62% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 151.09 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 11.72% vs 20.44% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 148.76 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 4.09% vs 18.51% in Mar 2023

Annual - Interest
Interest 10.41 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 638.30% vs -9.62% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 33.35%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has fallen from Mar 2023