down arrow

IndiGrid Trust

  • Market Cap: Mid Cap
  • Industry: Finance/NBFC
  • ISIN: INE219X23014
  • NSEID: INDIGRID
  • BSEID: 540565
INR
142.80
-0.05 (-0.04%)
BSENSE

Apr 11, 12:52 PM

BSE+NSE Vol: 1.2 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
2,965.57
2,392.20
2,257.13
1,704.85
1,272.04
672.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,965.57
2,392.20
2,257.13
1,704.85
1,272.04
672.70
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
107.56
35.20
28.84
14.08
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
275.60
160.26
150.02
116.23
87.85
57.23
Other Expenses
42.16
35.02
29.98
123.27
-34.69
51.62
Total Expenditure (Excl Depreciation)
425.32
230.48
208.84
253.58
53.16
108.85
Operating Profit (PBDIT) excl Other Income
2,540.25
2,161.72
2,048.29
1,451.27
1,218.88
563.85
Other Income
21.91
22.09
17.31
9.30
6.55
1.21
Operating Profit (PBDIT)
2,562.16
2,183.81
2,065.60
1,460.57
1,225.43
565.06
Interest
1,307.65
1,010.89
1,050.15
686.50
415.34
229.58
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,254.51
1,172.92
1,015.45
774.07
810.09
335.48
Depreciation
939.47
704.07
665.49
430.49
310.11
180.92
Profit Before Tax
315.02
468.76
349.27
342.04
499.99
154.55
Tax
18.54
2.98
6.00
7.63
-5.73
0.64
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
296.48
465.78
343.28
334.41
505.72
153.91
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
296.48
465.78
343.28
334.41
505.72
153.91
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-11.11
-10.21
5.14
-0.70
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
285.37
455.57
348.41
333.71
505.72
153.91
Equity Capital
7,645.41
6,590.32
5,314.57
5,314.57
5,314.57
2,838.00
Face Value
100.0
100.0
100.0
100.0
100.0
100.0
Reserves
0.00
0.00
0.00
0.00
-265.94
-161.39
Earnings per share (EPS)
3.73
6.91
6.56
6.28
9.52
5.24
Diluted Earnings per share
3.89
6.51
5.03
5.72
9.13
5.32
Operating Profit Margin (Excl OI)
85.66%
90.37%
90.75%
85.13%
95.82%
83.82%
Gross Profit Margin
42.3%
49.03%
44.99%
45.4%
63.68%
49.87%
PAT Margin
10.0%
19.47%
15.21%
19.62%
39.76%
22.88%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 23.97% vs 5.98% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is -37.36% vs 30.76% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 17.51% vs 5.54% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 29.36% vs -3.74% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has fallen from Mar 2023

Compare Annual Results Of IndiGrid Trust With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2,965.57
0
2,965.57
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,965.57
0
2,965.57
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
107.56
0
107.56
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
275.60
0
275.60
Other Expenses
42.16
0.00
42.16
Total Expenditure (Excl Depreciation)
425.32
0
425.32
Operating Profit (PBDIT) excl Other Income
2,540.25
0.00
2,540.25
Other Income
21.91
0
21.91
Operating Profit (PBDIT)
2,562.16
0
2,562.16
Interest
1,307.65
0
1,307.65
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
1,254.51
0
1,254.51
Depreciation
939.47
0
939.47
Profit Before Tax
315.02
0
315.02
Tax
18.54
0
18.54
Provisions and contingencies
0.00
0
0.00
Profit After Tax
296.48
0
296.48
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
296.48
0
296.48
Share in Profit of Associates
0.00
0
0.00
Minority Interest
-11.11
0
-11.11
Other related items
0.00
0.00
0.00
Consolidated Net Profit
285.37
0
285.37
Equity Capital
7,645.41
0
7,645.41
Face Value
100.00
0
0.00
Reserves
0.00
0
0.00
Earnings per share (EPS)
3.73
0
3.73
Diluted Earnings per share
3.89
0
3.89
Operating Profit Margin (Excl OI)
85.66%
0%
0.00
85.66%
Gross Profit Margin
42.30%
0%
0.00
42.30%
PAT Margin
10.00%
0%
0.00
10.00%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,965.57 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 23.97% vs 5.98% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 285.37 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -37.36% vs 30.76% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,540.25 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 17.51% vs 5.54% in Mar 2023

Annual - Interest
Interest 1,307.65 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 29.36% vs -3.74% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 85.66%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has fallen from Mar 2023