Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
31.28
7.56
19.76
21.90
9.40
7.71
53.07
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
31.28
7.56
19.76
21.90
9.40
7.71
53.07
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.10
0.50
0.00
0.00
0.00
0.00
39.17
(Increase) / Decrease In Stocks
-0.08
-0.47
0.00
0.00
0.00
0.32
0.71
Employee Cost
4.58
4.08
3.07
2.17
2.04
1.98
1.79
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.08
9.45
2.06
1.25
17.00
3.34
3.29
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
3.40
2.81
2.45
1.84
2.41
2.22
-0.00
Total Expenditure (Excl Depreciation)
11.08
16.37
7.58
5.26
21.45
7.86
44.96
Operating Profit (PBDIT) excl Other Income
20.20
-8.81
12.18
16.64
-12.05
-0.15
8.11
Other Income
0.85
0.67
0.43
1.15
0.57
0.17
5.13
Operating Profit (PBDIT)
21.05
-8.14
12.61
17.79
-11.48
0.02
13.23
Interest
0.88
0.23
0.85
0.84
1.35
1.06
0.86
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
20.17
-8.37
11.76
16.95
-12.83
-1.04
12.37
Depreciation
0.52
0.53
0.61
0.76
0.77
0.59
0.65
Profit Before Tax
19.66
-8.90
11.14
16.20
-13.59
-1.64
11.72
Tax
4.36
-1.81
1.48
6.02
-2.76
-0.44
2.66
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
15.31
-7.10
9.67
10.18
-10.84
-1.19
9.06
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
15.31
-7.10
9.67
10.18
-10.84
-1.19
9.06
Share in Profit of Associates
0.00
0.00
0.00
0.00
-0.01
-0.15
-0.33
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
15.31
-7.10
9.67
10.18
-10.85
-1.34
8.73
Equity Capital
10.00
10.00
10.00
10.00
10.00
10.00
10.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
54.26
45.33
35.03
0.00
0.00
Earnings per share (EPS)
15.31
-7.1
9.67
10.18
-10.85
-1.34
8.73
Diluted Earnings per share
15.36
-7.15
9.67
10.18
-10.96
-1.34
8.73
Operating Profit Margin (Excl OI)
64.58%
-116.53%
61.64%
75.98%
-128.19%
-1.97%
15.28%
Gross Profit Margin
64.48%
-110.71%
59.51%
77.4%
-136.49%
-13.63%
23.31%
PAT Margin
48.95%
-93.92%
48.94%
46.48%
-115.32%
-15.6%
17.07%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 313.76% vs -61.74% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is 315.63% vs -173.42% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 329.28% vs -172.33% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 282.61% vs -72.94% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has improved from Mar 2023
Compare Annual Results Of Indo Thai Sec. With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
31.28
0
31.28
Other Operating Income
0.00
0.00
0.00
Total Operating income
31.28
0
31.28
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
0.10
0
0.10
(Increase) / Decrease In Stocks
-0.08
0
-0.08
Employee Cost
4.58
0
4.58
Power Cost
0.00
0
0.00
Manufacturing Expenses
3.08
0
3.08
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
3.40
0.00
3.40
Total Expenditure (Excl Depreciation)
11.08
0
11.08
Operating Profit (PBDIT) excl Other Income
20.20
0.00
20.20
Other Income
0.85
0
0.85
Operating Profit (PBDIT)
21.05
0
21.05
Interest
0.88
0
0.88
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
20.17
0
20.17
Depreciation
0.52
0
0.52
Profit Before Tax
19.66
0
19.66
Tax
4.36
0
4.36
Provisions and contingencies
0.00
0
0.00
Profit After Tax
15.31
0
15.31
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
15.31
0
15.31
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
15.31
0
15.31
Equity Capital
10.00
0
10.00
Face Value
10.00
0
0.00
Reserves
0.00
0
0.00
Earnings per share (EPS)
15.31
0
15.31
Diluted Earnings per share
15.36
0
15.36
Operating Profit Margin (Excl OI)
64.58%
0%
0.00
64.58%
Gross Profit Margin
64.48%
0%
0.00
64.48%
PAT Margin
48.95%
0%
0.00
48.95%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 31.28 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 313.76% vs -61.74% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 15.31 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 315.63% vs -173.42% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 20.20 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 329.28% vs -172.33% in Mar 2023
Annual - Interest
Interest 0.88 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 282.61% vs -72.94% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 64.58%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has improved from Mar 2023